| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €13.0B | €15.2B | €10.7B | €13.2B | €10.6B | €7.8B | -14.4% | |
| Inventories | €699.0M | €617.0M | €494.0M | €353.0M | €334.0M | €351.0M | +13.3% | |
| Trade Receivables | €1.3B | €1.8B | €1.6B | €1.3B | €735.0M | €557.0M | -24.2% | |
| Non-Current Assets | €29.8B | €28.6B | €27.0B | €26.1B | €23.9B | €22.5B | +4.3% | |
| Cash & Equivalents | €7.4B | €8.2B | €5.4B | €9.2B | €7.9B | €5.8B | -9.4% | |
| Property, Plant & Equipment | €21.4B | €21.1B | €19.8B | €18.3B | €17.2B | €17.5B | +1.5% | |
| Deferred Tax Assets | €675.0M | €754.0M | €1.2B | €1.3B | €1.3B | €1.1B | -10.5% | |
| Current Tax Assets | €242.0M | €231.0M | €159.0M | €72.0M | €16.0M | €101.0M | +4.8% | |
| Total Assets | €42.8B | €43.8B | €37.7B | €39.3B | €34.4B | €30.3B | -2.2% | |
| Liabilities | ||||||||
| Current Liabilities | €18.5B | €19.4B | €17.0B | €16.7B | €13.3B | €11.5B | -4.2% | |
| Trade Payables | €5.7B | €6.1B | €5.6B | €5.2B | €3.7B | €2.8B | -7.0% | |
| Non-Current Liabilities | €16.7B | €18.3B | €17.4B | €20.6B | €20.3B | €17.2B | -8.5% | |
| Deferred Tax Liabilities | €701.0M | €254.0M | €4.0M | — | — | €40.0M | +176.0% | |
| Current Tax Liabilities | €28.0M | €11.0M | €2.0M | €8.0M | €21.0M | €48.0M | +154.5% | |
| Total Liabilities | €35.3B | €37.6B | €34.4B | €37.3B | €33.6B | €28.7B | -6.3% | |
| Equity | ||||||||
| Share Capital | €473.0M | €497.0M | €497.0M | €497.0M | €497.0M | €497.0M | -4.8% | |
| Share Premium | €6.9B | €7.8B | €7.8B | €7.8B | €7.8B | €7.8B | -10.9% | |
| Minority Interests | €6.0M | €6.0M | €6.0M | €6.0M | €6.0M | €6.0M | +0.0% | |
| Total Equity | €7.6B | €6.2B | €3.3B | €2.0B | €846.0M | €1.6B | +23.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €13.0B | €15.2B | €10.7B | €13.2B | €10.6B | €7.8B | -14.4% | |
| Inventories | €699.0M | €617.0M | €494.0M | €353.0M | €334.0M | €351.0M | +13.3% | |
| Trade Receivables | €1.3B | €1.8B | €1.6B | €1.3B | €735.0M | €557.0M | -24.2% | |
| Non-Current Assets | €29.8B | €28.6B | €27.0B | €26.1B | €23.9B | €22.5B | +4.3% | |
| Cash & Equivalents | €7.4B | €8.2B | €5.4B | €9.2B | €7.9B | €5.8B | -9.4% | |
| Property, Plant & Equipment | €21.4B | €21.1B | €19.8B | €18.3B | €17.2B | €17.5B | +1.5% | |
| Deferred Tax Assets | €675.0M | €754.0M | €1.2B | €1.3B | €1.3B | €1.1B | -10.5% | |
| Current Tax Assets | €242.0M | €231.0M | €159.0M | €72.0M | €16.0M | €101.0M | +4.8% | |
| Total Assets | €42.8B | €43.8B | €37.7B | €39.3B | €34.4B | €30.3B | -2.2% | |
| Liabilities | ||||||||
| Current Liabilities | €18.5B | €19.4B | €17.0B | €16.7B | €13.3B | €11.5B | -4.2% | |
| Trade Payables | €5.7B | €6.1B | €5.6B | €5.2B | €3.7B | €2.8B | -7.0% | |
| Non-Current Liabilities | €16.7B | €18.3B | €17.4B | €20.6B | €20.3B | €17.2B | -8.5% | |
| Deferred Tax Liabilities | €701.0M | €254.0M | €4.0M | — | — | €40.0M | +176.0% | |
| Current Tax Liabilities | €28.0M | €11.0M | €2.0M | €8.0M | €21.0M | €48.0M | +154.5% | |
| Total Liabilities | €35.3B | €37.6B | €34.4B | €37.3B | €33.6B | €28.7B | -6.3% | |
| Equity | ||||||||
| Share Capital | €473.0M | €497.0M | €497.0M | €497.0M | €497.0M | €497.0M | -4.8% | |
| Share Premium | €6.9B | €7.8B | €7.8B | €7.8B | €7.8B | €7.8B | -10.9% | |
| Minority Interests | €6.0M | €6.0M | €6.0M | €6.0M | €6.0M | €6.0M | +0.0% | |
| Total Equity | €7.6B | €6.2B | €3.3B | €2.0B | €846.0M | €1.6B | +23.0% | |
