| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €33.2B | €32.1B | €29.5B | €23.1B | €8.5B | €7.8B | +3.5% | |
| Trading Income | -€201.0M | -€237.0M | -€11.0M | €81.0M | — | — | +15.2% | |
| Other Operating Income | €3.0B | €2.6B | €2.5B | €2.0B | €947.0M | €988.0M | +16.0% | |
| Expenses | ||||||||
| Staff Costs | €6.6B | €6.4B | €5.4B | €4.6B | €3.0B | €3.6B | +3.6% | |
| Operating Expenses | €28.2B | €27.8B | €25.9B | €21.8B | €11.2B | €15.3B | +1.3% | |
| Profit | ||||||||
| Operating Profit | €5.0B | €4.3B | €3.5B | €1.3B | -€2.8B | -€7.5B | +17.3% | |
| Finance Income | €279.0M | €404.0M | €386.0M | €52.0M | €13.0M | €41.0M | -30.9% | |
| Finance Costs | €861.0M | €917.0M | €1.1B | €1.0B | €830.0M | €670.0M | -6.1% | |
| Profit Before Tax | €4.5B | €3.6B | €3.1B | €415.0M | -€3.5B | -€7.8B | +26.4% | |
| Tax Expense | €1.2B | €831.0M | €401.0M | -€16.0M | -€574.0M | -€892.0M | +40.0% | |
| Profit After Tax | €3.3B | €2.7B | €2.7B | €431.0M | -€2.9B | -€6.9B | +22.3% | |
| Attributable to Shareholders | €3.3B | €2.7B | €2.7B | €431.0M | -€2.9B | -€6.9B | +22.3% | |
| Total Comprehensive Income | €3.2B | €3.1B | €1.2B | €1.3B | -€770.0M | -€8.2B | +2.0% | |
| Basic EPS | 71.30c | 55.70c | 53.80c | 8.70c | -59.10c | -€1.97 | +28.0% | |
| Diluted EPS | 69.50c | 55.50c | 50.60c | 6.10c | -59.10c | -€1.97 | +25.2% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €33.2B | €32.1B | €29.5B | €23.1B | €8.5B | €7.8B | +3.5% | |
| Trading Income | -€201.0M | -€237.0M | -€11.0M | €81.0M | — | — | +15.2% | |
| Other Operating Income | €3.0B | €2.6B | €2.5B | €2.0B | €947.0M | €988.0M | +16.0% | |
| Expenses | ||||||||
| Staff Costs | €6.6B | €6.4B | €5.4B | €4.6B | €3.0B | €3.6B | +3.6% | |
| Operating Expenses | €28.2B | €27.8B | €25.9B | €21.8B | €11.2B | €15.3B | +1.3% | |
| Profit | ||||||||
| Operating Profit | €5.0B | €4.3B | €3.5B | €1.3B | -€2.8B | -€7.5B | +17.3% | |
| Finance Income | €279.0M | €404.0M | €386.0M | €52.0M | €13.0M | €41.0M | -30.9% | |
| Finance Costs | €861.0M | €917.0M | €1.1B | €1.0B | €830.0M | €670.0M | -6.1% | |
| Profit Before Tax | €4.5B | €3.6B | €3.1B | €415.0M | -€3.5B | -€7.8B | +26.4% | |
| Tax Expense | €1.2B | €831.0M | €401.0M | -€16.0M | -€574.0M | -€892.0M | +40.0% | |
| Profit After Tax | €3.3B | €2.7B | €2.7B | €431.0M | -€2.9B | -€6.9B | +22.3% | |
| Attributable to Shareholders | €3.3B | €2.7B | €2.7B | €431.0M | -€2.9B | -€6.9B | +22.3% | |
| Total Comprehensive Income | €3.2B | €3.1B | €1.2B | €1.3B | -€770.0M | -€8.2B | +2.0% | |
| Basic EPS | 71.30c | 55.70c | 53.80c | 8.70c | -59.10c | -€1.97 | +28.0% | |
| Diluted EPS | 69.50c | 55.50c | 50.60c | 6.10c | -59.10c | -€1.97 | +25.2% | |
