| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | — | — | — | £27K | £509K | £107K | — | |
| Gross Profit | — | — | — | £27K | £509K | £107K | — | |
| Other Operating Income | — | — | £44 | — | £38K | £25K | — | |
| Expenses | ||||||||
| Operating Expenses | £555K | -£419K | -£4.8M | £204K | £3.6M | £2.4M | +232.5% | |
| Profit | ||||||||
| Operating Profit | -£555K | £419K | £4.8M | -£762K | -£3.1M | -£2.5M | -232.5% | |
| Finance Costs | £64K | — | — | — | £4.6M | £353K | — | |
| Profit Before Tax | -£619K | £419K | £4.8M | -£762K | -£7.7M | -£2.8M | -247.8% | |
| Tax Expense | £9K | — | — | — | — | — | — | |
| Profit After Tax | -£628K | £419K | £4.8M | -£762K | -£7.7M | -£2.4M | -250.0% | |
| Total Comprehensive Income | -£628K | £419K | £4.8M | -£762K | -£7.7M | -£2.4M | -250.0% | |
| Basic EPS | -6.00p | 5.00p | — | — | — | — | -220.0% | |
| Diluted EPS | -6.00p | 1.00p | — | — | — | — | -700.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | — | — | — | £27K | £509K | £107K | — | |
| Gross Profit | — | — | — | £27K | £509K | £107K | — | |
| Other Operating Income | — | — | £44 | — | £38K | £25K | — | |
| Expenses | ||||||||
| Operating Expenses | £555K | -£419K | -£4.8M | £204K | £3.6M | £2.4M | +232.5% | |
| Profit | ||||||||
| Operating Profit | -£555K | £419K | £4.8M | -£762K | -£3.1M | -£2.5M | -232.5% | |
| Finance Costs | £64K | — | — | — | £4.6M | £353K | — | |
| Profit Before Tax | -£619K | £419K | £4.8M | -£762K | -£7.7M | -£2.8M | -247.8% | |
| Tax Expense | £9K | — | — | — | — | — | — | |
| Profit After Tax | -£628K | £419K | £4.8M | -£762K | -£7.7M | -£2.4M | -250.0% | |
| Total Comprehensive Income | -£628K | £419K | £4.8M | -£762K | -£7.7M | -£2.4M | -250.0% | |
| Basic EPS | -6.00p | 5.00p | — | — | — | — | -220.0% | |
| Diluted EPS | -6.00p | 1.00p | — | — | — | — | -700.0% | |
