| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £4.0B | £3.1B | £2.0B | £1.6B | £3.0B | £1.4B | +28.3% | |
| Inventories | £424.4M | £317.6M | £374.6M | £265.5M | £222.6M | £100.1M | +33.7% | |
| Trade Receivables | £1.4B | £1.0B | £727.2M | £543.9M | £469.7M | £383.5M | +38.8% | |
| Non-Current Assets | £4.6B | £4.0B | £3.8B | £3.7B | £3.2B | £2.8B | +14.7% | |
| Cash & Equivalents | £1.7B | £1.2B | £674.3M | £648.5M | £891.5M | £600.1M | +40.6% | |
| Property, Plant & Equipment | £2.0B | £1.5B | £1.4B | £1.3B | £1.1B | £793.0M | +33.8% | |
| Total Assets | £8.6B | £7.1B | £5.8B | £5.3B | £6.2B | £4.2B | +20.6% | |
| Liabilities | ||||||||
| Current Liabilities | £2.7B | £2.2B | £1.3B | £1.5B | £2.3B | £1.0B | +24.7% | |
| Trade Payables | £1.1B | £826.3M | £637.8M | £701.1M | £777.4M | £383.6M | +35.7% | |
| Non-Current Liabilities | £1.8B | £1.5B | £1.4B | £1.4B | £1.1B | £741.7M | +20.5% | |
| Deferred Tax Liabilities | £558.7M | £431.4M | £374.7M | £321.7M | £332.1M | £240.3M | +29.5% | |
| Total Liabilities | £4.5B | £3.6B | £2.7B | £2.8B | £3.4B | £1.8B | +23.0% | |
| Equity | ||||||||
| Share Capital | £1.0B | £1.0B | £1.1B | £1.1B | £1.1B | £1.1B | +0.0% | |
| Share Premium | £1.0B | £1.0B | £1.0B | £1.0B | £1.0B | £1.0B | +0.0% | |
| Retained Earnings | £2.6B | £1.8B | £1.3B | £783.1M | £1.6B | £603.3M | +43.2% | |
| Other Reserves | £33.4M | £33.4M | — | — | — | — | +0.0% | |
| Minority Interests | £747.3M | £789.4M | £421.9M | £292.9M | £211.5M | £156.4M | -5.3% | |
| Total Equity | £4.1B | £3.5B | £3.1B | £2.4B | £2.8B | £2.4B | +18.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £4.0B | £3.1B | £2.0B | £1.6B | £3.0B | £1.4B | +28.3% | |
| Inventories | £424.4M | £317.6M | £374.6M | £265.5M | £222.6M | £100.1M | +33.7% | |
| Trade Receivables | £1.4B | £1.0B | £727.2M | £543.9M | £469.7M | £383.5M | +38.8% | |
| Non-Current Assets | £4.6B | £4.0B | £3.8B | £3.7B | £3.2B | £2.8B | +14.7% | |
| Cash & Equivalents | £1.7B | £1.2B | £674.3M | £648.5M | £891.5M | £600.1M | +40.6% | |
| Property, Plant & Equipment | £2.0B | £1.5B | £1.4B | £1.3B | £1.1B | £793.0M | +33.8% | |
| Total Assets | £8.6B | £7.1B | £5.8B | £5.3B | £6.2B | £4.2B | +20.6% | |
| Liabilities | ||||||||
| Current Liabilities | £2.7B | £2.2B | £1.3B | £1.5B | £2.3B | £1.0B | +24.7% | |
| Trade Payables | £1.1B | £826.3M | £637.8M | £701.1M | £777.4M | £383.6M | +35.7% | |
| Non-Current Liabilities | £1.8B | £1.5B | £1.4B | £1.4B | £1.1B | £741.7M | +20.5% | |
| Deferred Tax Liabilities | £558.7M | £431.4M | £374.7M | £321.7M | £332.1M | £240.3M | +29.5% | |
| Total Liabilities | £4.5B | £3.6B | £2.7B | £2.8B | £3.4B | £1.8B | +23.0% | |
| Equity | ||||||||
| Share Capital | £1.0B | £1.0B | £1.1B | £1.1B | £1.1B | £1.1B | +0.0% | |
| Share Premium | £1.0B | £1.0B | £1.0B | £1.0B | £1.0B | £1.0B | +0.0% | |
| Retained Earnings | £2.6B | £1.8B | £1.3B | £783.1M | £1.6B | £603.3M | +43.2% | |
| Other Reserves | £33.4M | £33.4M | — | — | — | — | +0.0% | |
| Minority Interests | £747.3M | £789.4M | £421.9M | £292.9M | £211.5M | £156.4M | -5.3% | |
| Total Equity | £4.1B | £3.5B | £3.1B | £2.4B | £2.8B | £2.4B | +18.0% | |
