| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $2.9B | $2.0B | $2.3B | $2.6B | $1.4B | +46.3% | |
| Cost of Sales | $1.7B | $1.1B | $1.3B | $1.4B | $879.2M | +50.1% | |
| Gross Profit | $1.2B | $842.2M | $1.0B | $1.2B | $549.1M | +46.7% | |
| Other Operating Income | $46.3M | — | — | — | — | — | |
| Expenses | |||||||
| Operating Expenses | $47.3M | $57.3M | $34.3M | $87.9M | $15.2M | -17.4% | |
| Profit | |||||||
| Operating Profit | $1.1B | $523.8M | $486.1M | $2.4B | $1.0B | +109.1% | |
| Finance Income | $9.8M | $11.2M | $5.7M | — | — | -12.2% | |
| Finance Costs | $264.6M | $200.6M | $189.7M | — | — | +31.9% | |
| Profit Before Tax | $840.3M | $334.3M | $302.0M | $2.2B | $763.1M | +151.3% | |
| Tax Expense | $924.4M | $181.2M | $86.4M | $1.2B | $337.1M | +410.2% | |
| Profit After Tax | -$84.1M | $153.2M | $215.6M | $1.0B | $426.0M | -154.9% | |
| Attributable to Shareholders | — | — | $215.6M | $1.0B | $426.0M | — | |
| Total Comprehensive Income | $21.7M | $84.4M | $239.5M | $1.3B | $134.0M | -74.3% | |
| Basic EPS | -5.10¢ | $13.20 | 21.40¢ | $1.03 | 42.40¢ | -100.4% | |
| Diluted EPS | -5.10¢ | $13.00 | 21.20¢ | $1.02 | 42.30¢ | -100.4% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $2.9B | $2.0B | $2.3B | $2.6B | $1.4B | +46.3% | |
| Cost of Sales | $1.7B | $1.1B | $1.3B | $1.4B | $879.2M | +50.1% | |
| Gross Profit | $1.2B | $842.2M | $1.0B | $1.2B | $549.1M | +46.7% | |
| Other Operating Income | $46.3M | — | — | — | — | — | |
| Expenses | |||||||
| Operating Expenses | $47.3M | $57.3M | $34.3M | $87.9M | $15.2M | -17.4% | |
| Profit | |||||||
| Operating Profit | $1.1B | $523.8M | $486.1M | $2.4B | $1.0B | +109.1% | |
| Finance Income | $9.8M | $11.2M | $5.7M | — | — | -12.2% | |
| Finance Costs | $264.6M | $200.6M | $189.7M | — | — | +31.9% | |
| Profit Before Tax | $840.3M | $334.3M | $302.0M | $2.2B | $763.1M | +151.3% | |
| Tax Expense | $924.4M | $181.2M | $86.4M | $1.2B | $337.1M | +410.2% | |
| Profit After Tax | -$84.1M | $153.2M | $215.6M | $1.0B | $426.0M | -154.9% | |
| Attributable to Shareholders | — | — | $215.6M | $1.0B | $426.0M | — | |
| Total Comprehensive Income | $21.7M | $84.4M | $239.5M | $1.3B | $134.0M | -74.3% | |
| Basic EPS | -5.10¢ | $13.20 | 21.40¢ | $1.03 | 42.40¢ | -100.4% | |
| Diluted EPS | -5.10¢ | $13.00 | 21.20¢ | $1.02 | 42.30¢ | -100.4% | |
