| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £329.2M | £343.0M | — | £321.6M | £265.9M | — | -4.0% | |
| Property, Plant & Equipment | £760.9M | £692.8M | — | £694.4M | £641.8M | — | +9.8% | |
| Goodwill | £1.4B | £1.4B | — | £1.4B | £1.2B | — | +4.1% | |
| Intangible Assets | £329.4M | £304.2M | — | £362.9M | £358.5M | — | +8.3% | |
| Deferred Tax Assets | £34.8M | £34.5M | — | £45.0M | £39.3M | — | +0.9% | |
| Current Tax Assets | £43.9M | £42.4M | — | £31.9M | £20.6M | — | +3.5% | |
| Total Assets | £3.8B | £3.6B | — | £3.7B | £3.2B | — | +4.5% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £96.5M | £69.9M | — | £99.2M | £67.4M | — | +38.1% | |
| Current Tax Liabilities | £49.7M | £67.2M | — | £71.0M | £59.1M | — | -26.0% | |
| Total Liabilities | £2.6B | £2.2B | — | £2.3B | £2.1B | — | +22.3% | |
| Equity | ||||||||
| Share Capital | £1.5M | £1.6M | — | £1.6M | £1.6M | — | -6.3% | |
| Share Premium | £257.8M | £257.8M | — | £257.8M | £257.8M | — | +0.0% | |
| Retained Earnings | £1.1B | £1.3B | — | £1.1B | £925.1M | — | -19.2% | |
| Other Reserves | -£254.2M | -£191.2M | — | -£41.3M | -£102.5M | — | -32.9% | |
| Minority Interests | £44.6M | £43.0M | — | £34.0M | £32.3M | — | +3.7% | |
| Total Equity | £1.1B | £1.4B | £1.4B | £1.3B | £1.1B | £1.0B | -22.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £329.2M | £343.0M | — | £321.6M | £265.9M | — | -4.0% | |
| Property, Plant & Equipment | £760.9M | £692.8M | — | £694.4M | £641.8M | — | +9.8% | |
| Goodwill | £1.4B | £1.4B | — | £1.4B | £1.2B | — | +4.1% | |
| Intangible Assets | £329.4M | £304.2M | — | £362.9M | £358.5M | — | +8.3% | |
| Deferred Tax Assets | £34.8M | £34.5M | — | £45.0M | £39.3M | — | +0.9% | |
| Current Tax Assets | £43.9M | £42.4M | — | £31.9M | £20.6M | — | +3.5% | |
| Total Assets | £3.8B | £3.6B | — | £3.7B | £3.2B | — | +4.5% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £96.5M | £69.9M | — | £99.2M | £67.4M | — | +38.1% | |
| Current Tax Liabilities | £49.7M | £67.2M | — | £71.0M | £59.1M | — | -26.0% | |
| Total Liabilities | £2.6B | £2.2B | — | £2.3B | £2.1B | — | +22.3% | |
| Equity | ||||||||
| Share Capital | £1.5M | £1.6M | — | £1.6M | £1.6M | — | -6.3% | |
| Share Premium | £257.8M | £257.8M | — | £257.8M | £257.8M | — | +0.0% | |
| Retained Earnings | £1.1B | £1.3B | — | £1.1B | £925.1M | — | -19.2% | |
| Other Reserves | -£254.2M | -£191.2M | — | -£41.3M | -£102.5M | — | -32.9% | |
| Minority Interests | £44.6M | £43.0M | — | £34.0M | £32.3M | — | +3.7% | |
| Total Equity | £1.1B | £1.4B | £1.4B | £1.3B | £1.1B | £1.0B | -22.0% | |