| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £1.2B | £1.2B | £1.1B | £1.1B | £963.3M | £865.1M | +0.3% | |
| Inventories | £20.1M | £19.0M | £17.2M | £16.9M | £14.9M | £15.5M | +5.8% | |
| Trade Receivables | £769.7M | £754.9M | £725.1M | £726.4M | £661.9M | £621.2M | +2.0% | |
| Non-Current Assets | £2.6B | £2.4B | £2.5B | £2.6B | £2.3B | £1.8B | +6.5% | |
| Cash & Equivalents | £329.2M | £343.0M | £299.3M | £321.6M | £265.9M | £203.9M | -4.0% | |
| Property, Plant & Equipment | £760.9M | £692.8M | £669.6M | £694.4M | £641.8M | £585.8M | +9.8% | |
| Goodwill | £1.4B | £1.4B | £1.4B | £1.4B | £1.2B | £835.9M | +4.1% | |
| Intangible Assets | £329.4M | £304.2M | £330.9M | £362.9M | £358.5M | £279.7M | +8.3% | |
| Deferred Tax Assets | £34.8M | £34.5M | £36.4M | £45.0M | £39.3M | £48.6M | +0.9% | |
| Current Tax Assets | £43.9M | £42.4M | £30.0M | £31.9M | £20.6M | £24.5M | +3.5% | |
| Total Assets | £3.8B | £3.6B | £3.5B | £3.7B | £3.2B | £2.6B | +4.5% | |
| Liabilities | ||||||||
| Current Liabilities | £1.1B | £1.1B | £981.5M | £1.1B | £1.3B | £751.2M | +2.3% | |
| Trade Payables | £759.1M | £757.6M | £735.6M | £723.2M | £667.8M | £576.2M | +0.2% | |
| Non-Current Liabilities | £1.6B | £1.1B | £1.2B | £1.2B | £869.8M | £860.9M | +41.2% | |
| Deferred Tax Liabilities | £96.5M | £69.9M | £75.3M | £99.2M | £67.4M | £59.7M | +38.1% | |
| Current Tax Liabilities | £49.7M | £67.2M | £60.5M | £71.0M | £59.1M | £53.8M | -26.0% | |
| Total Liabilities | £2.6B | £2.2B | £2.2B | £2.3B | £2.1B | £1.6B | +22.3% | |
| Equity | ||||||||
| Share Capital | £1.5M | £1.6M | £1.6M | £1.6M | £1.6M | £1.6M | -6.3% | |
| Share Premium | £257.8M | £257.8M | £257.8M | £257.8M | £257.8M | £257.8M | +0.0% | |
| Retained Earnings | £1.1B | £1.3B | £1.2B | £1.1B | £925.1M | £796.4M | -19.2% | |
| Other Reserves | -£254.2M | -£191.2M | -£127.5M | -£41.3M | -£102.5M | -£80.8M | -32.9% | |
| Minority Interests | £44.6M | £43.0M | £36.7M | £34.0M | £32.3M | £28.0M | +3.7% | |
| Total Equity | £1.1B | £1.4B | £1.4B | £1.3B | £1.1B | £1.0B | -22.0% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £1.2B | £1.2B | £1.1B | £1.1B | £963.3M | £865.1M | +0.3% | |
| Inventories | £20.1M | £19.0M | £17.2M | £16.9M | £14.9M | £15.5M | +5.8% | |
| Trade Receivables | £769.7M | £754.9M | £725.1M | £726.4M | £661.9M | £621.2M | +2.0% | |
| Non-Current Assets | £2.6B | £2.4B | £2.5B | £2.6B | £2.3B | £1.8B | +6.5% | |
| Cash & Equivalents | £329.2M | £343.0M | £299.3M | £321.6M | £265.9M | £203.9M | -4.0% | |
| Property, Plant & Equipment | £760.9M | £692.8M | £669.6M | £694.4M | £641.8M | £585.8M | +9.8% | |
| Goodwill | £1.4B | £1.4B | £1.4B | £1.4B | £1.2B | £835.9M | +4.1% | |
| Intangible Assets | £329.4M | £304.2M | £330.9M | £362.9M | £358.5M | £279.7M | +8.3% | |
| Deferred Tax Assets | £34.8M | £34.5M | £36.4M | £45.0M | £39.3M | £48.6M | +0.9% | |
| Current Tax Assets | £43.9M | £42.4M | £30.0M | £31.9M | £20.6M | £24.5M | +3.5% | |
| Total Assets | £3.8B | £3.6B | £3.5B | £3.7B | £3.2B | £2.6B | +4.5% | |
| Liabilities | ||||||||
| Current Liabilities | £1.1B | £1.1B | £981.5M | £1.1B | £1.3B | £751.2M | +2.3% | |
| Trade Payables | £759.1M | £757.6M | £735.6M | £723.2M | £667.8M | £576.2M | +0.2% | |
| Non-Current Liabilities | £1.6B | £1.1B | £1.2B | £1.2B | £869.8M | £860.9M | +41.2% | |
| Deferred Tax Liabilities | £96.5M | £69.9M | £75.3M | £99.2M | £67.4M | £59.7M | +38.1% | |
| Current Tax Liabilities | £49.7M | £67.2M | £60.5M | £71.0M | £59.1M | £53.8M | -26.0% | |
| Total Liabilities | £2.6B | £2.2B | £2.2B | £2.3B | £2.1B | £1.6B | +22.3% | |
| Equity | ||||||||
| Share Capital | £1.5M | £1.6M | £1.6M | £1.6M | £1.6M | £1.6M | -6.3% | |
| Share Premium | £257.8M | £257.8M | £257.8M | £257.8M | £257.8M | £257.8M | +0.0% | |
| Retained Earnings | £1.1B | £1.3B | £1.2B | £1.1B | £925.1M | £796.4M | -19.2% | |
| Other Reserves | -£254.2M | -£191.2M | -£127.5M | -£41.3M | -£102.5M | -£80.8M | -32.9% | |
| Minority Interests | £44.6M | £43.0M | £36.7M | £34.0M | £32.3M | £28.0M | +3.7% | |
| Total Equity | £1.1B | £1.4B | £1.4B | £1.3B | £1.1B | £1.0B | -22.0% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in