| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | — | — | — | £2.8M | — | £3.2M | — | |
| Trading Income | £6K | — | -£6K | — | -£5K | — | — | |
| Other Operating Income | — | — | — | £92K | — | £18K | — | |
| Expenses | ||||||||
| Operating Expenses | £443K | £693K | £580K | £3.3M | £418K | £3.1M | -36.1% | |
| Profit | ||||||||
| Operating Profit | -£2.6M | -£3.4M | -£1.1M | -£2.5M | -£1.0M | £6.2M | +24.6% | |
| Finance Costs | £17K | £6K | £4K | — | £2K | — | +165.4% | |
| Profit Before Tax | -£2.6M | -£3.4M | -£1.1M | -£2.8M | -£1.0M | £5.9M | +24.3% | |
| Tax Expense | — | — | — | -£333K | — | £437K | — | |
| Profit After Tax | -£2.6M | -£3.4M | -£1.1M | -£2.5M | -£1.0M | £5.5M | +24.3% | |
| Attributable to Shareholders | — | — | — | -£2.5M | — | £5.5M | — | |
| Total Comprehensive Income | -£2.6M | -£3.3M | -£1.1M | — | -£1.0M | — | +20.1% | |
| Basic EPS | -91.00p | -1.40p | -0.45p | — | -0.68p | — | -6400.0% | |
| Diluted EPS | — | -1.40p | -0.45p | — | -0.68p | — | — | |
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | — | — | — | £2.8M | — | £3.2M | — | |
| Trading Income | £6K | — | -£6K | — | -£5K | — | — | |
| Other Operating Income | — | — | — | £92K | — | £18K | — | |
| Expenses | ||||||||
| Operating Expenses | £443K | £693K | £580K | £3.3M | £418K | £3.1M | -36.1% | |
| Profit | ||||||||
| Operating Profit | -£2.6M | -£3.4M | -£1.1M | -£2.5M | -£1.0M | £6.2M | +24.6% | |
| Finance Costs | £17K | £6K | £4K | — | £2K | — | +165.4% | |
| Profit Before Tax | -£2.6M | -£3.4M | -£1.1M | -£2.8M | -£1.0M | £5.9M | +24.3% | |
| Tax Expense | — | — | — | -£333K | — | £437K | — | |
| Profit After Tax | -£2.6M | -£3.4M | -£1.1M | -£2.5M | -£1.0M | £5.5M | +24.3% | |
| Attributable to Shareholders | — | — | — | -£2.5M | — | £5.5M | — | |
| Total Comprehensive Income | -£2.6M | -£3.3M | -£1.1M | — | -£1.0M | — | +20.1% | |
| Basic EPS | -91.00p | -1.40p | -0.45p | — | -0.68p | — | -6400.0% | |
| Diluted EPS | — | -1.40p | -0.45p | — | -0.68p | — | — | |
