| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £396.7M | £178.1M | £146.7M | £133.2M | £122.2M | +122.7% | |
| Cost of Sales | £4.9M | £1.7M | £1.5M | £1.5M | £1.6M | +188.2% | |
| Gross Profit | £391.8M | £176.4M | £145.2M | £131.7M | £120.6M | +122.1% | |
| Expenses | |||||||
| Operating Expenses | £27.1M | £19.7M | £16.4M | £16.0M | £15.8M | +37.6% | |
| Profit | |||||||
| Operating Profit | £464.7M | £161.3M | -£473.6M | £762.2M | £282.4M | +188.1% | |
| Finance Income | £23.7M | £8.5M | £2.9M | £500K | £600K | +178.8% | |
| Finance Costs | £135.6M | £49.8M | £36.8M | £24.4M | £24.9M | +172.3% | |
| Profit Before Tax | £352.8M | £120.0M | -£507.5M | £738.3M | £258.1M | +194.0% | |
| Tax Expense | £2.2M | £100K | £100K | £100K | £100K | +2100.0% | |
| Profit After Tax | £350.6M | £119.9M | -£507.6M | £738.2M | £258.0M | +192.4% | |
| Attributable to Shareholders | £347.9M | £118.7M | -£506.3M | £734.5M | £257.3M | +193.1% | |
| Minority Interests | £2.7M | £1.2M | -£1.3M | £3.7M | £700K | +125.0% | |
| Total Comprehensive Income | £350.2M | £120.4M | — | — | — | +190.9% | |
| Basic EPS | 17.10p | 10.60p | -51.80p | 78.80p | 28.60p | +61.3% | |
| Diluted EPS | 17.00p | 10.60p | -51.80p | 78.40p | 28.50p | +60.4% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £396.7M | £178.1M | £146.7M | £133.2M | £122.2M | +122.7% | |
| Cost of Sales | £4.9M | £1.7M | £1.5M | £1.5M | £1.6M | +188.2% | |
| Gross Profit | £391.8M | £176.4M | £145.2M | £131.7M | £120.6M | +122.1% | |
| Expenses | |||||||
| Operating Expenses | £27.1M | £19.7M | £16.4M | £16.0M | £15.8M | +37.6% | |
| Profit | |||||||
| Operating Profit | £464.7M | £161.3M | -£473.6M | £762.2M | £282.4M | +188.1% | |
| Finance Income | £23.7M | £8.5M | £2.9M | £500K | £600K | +178.8% | |
| Finance Costs | £135.6M | £49.8M | £36.8M | £24.4M | £24.9M | +172.3% | |
| Profit Before Tax | £352.8M | £120.0M | -£507.5M | £738.3M | £258.1M | +194.0% | |
| Tax Expense | £2.2M | £100K | £100K | £100K | £100K | +2100.0% | |
| Profit After Tax | £350.6M | £119.9M | -£507.6M | £738.2M | £258.0M | +192.4% | |
| Attributable to Shareholders | £347.9M | £118.7M | -£506.3M | £734.5M | £257.3M | +193.1% | |
| Minority Interests | £2.7M | £1.2M | -£1.3M | £3.7M | £700K | +125.0% | |
| Total Comprehensive Income | £350.2M | £120.4M | — | — | — | +190.9% | |
| Basic EPS | 17.10p | 10.60p | -51.80p | 78.80p | 28.60p | +61.3% | |
| Diluted EPS | 17.00p | 10.60p | -51.80p | 78.40p | 28.50p | +60.4% | |
