| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | £324.0M | £302.0M | £277.0M | £326.0M | £323.0M | +7.3% | |
| Inventories | £26.0M | £27.0M | £25.0M | £23.0M | £19.0M | -3.7% | |
| Trade Receivables | £79.0M | £98.0M | £123.0M | £90.0M | £48.0M | -19.4% | |
| Non-Current Assets | £5.1B | £4.9B | £4.5B | £4.6B | £4.9B | +2.5% | |
| Cash & Equivalents | £216.0M | £176.0M | £126.0M | £207.0M | £252.0M | +22.7% | |
| Property, Plant & Equipment | £4.6B | £4.4B | £4.1B | £4.2B | £4.4B | +3.9% | |
| Deferred Tax Assets | £2.0M | £3.0M | £4.0M | £4.0M | £4.0M | -33.3% | |
| Current Tax Assets | £2.0M | — | — | £1.0M | £3.0M | — | |
| Total Assets | £5.4B | £5.2B | £4.8B | £5.0B | £5.2B | +2.8% | |
| Liabilities | |||||||
| Current Liabilities | £694.0M | £662.0M | £671.0M | £633.0M | £607.0M | +4.8% | |
| Trade Payables | £473.0M | £482.0M | £491.0M | £408.0M | £333.0M | -1.9% | |
| Non-Current Liabilities | £1.9B | £2.0B | £2.0B | £2.2B | £2.5B | -6.6% | |
| Deferred Tax Liabilities | £546.0M | £491.0M | £348.0M | £354.0M | £346.0M | +11.2% | |
| Current Tax Liabilities | — | £1.0M | £2.0M | — | £2.0M | — | |
| Total Liabilities | £2.6B | £2.7B | £2.7B | £2.8B | £3.1B | -3.8% | |
| Equity | |||||||
| Share Capital | £51.0M | £51.0M | £51.0M | £51.0M | £51.0M | +0.0% | |
| Share Premium | £358.0M | £357.0M | £357.0M | £357.0M | £356.0M | +0.3% | |
| Retained Earnings | £1.2B | £1.0B | £763.0M | £733.0M | £690.0M | +16.8% | |
| Other Reserves | £3.0M | £3.0M | £3.0M | £3.0M | £3.0M | +0.0% | |
| Total Equity | £2.8B | £2.6B | £2.1B | £2.1B | £2.1B | +9.7% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | £324.0M | £302.0M | £277.0M | £326.0M | £323.0M | +7.3% | |
| Inventories | £26.0M | £27.0M | £25.0M | £23.0M | £19.0M | -3.7% | |
| Trade Receivables | £79.0M | £98.0M | £123.0M | £90.0M | £48.0M | -19.4% | |
| Non-Current Assets | £5.1B | £4.9B | £4.5B | £4.6B | £4.9B | +2.5% | |
| Cash & Equivalents | £216.0M | £176.0M | £126.0M | £207.0M | £252.0M | +22.7% | |
| Property, Plant & Equipment | £4.6B | £4.4B | £4.1B | £4.2B | £4.4B | +3.9% | |
| Deferred Tax Assets | £2.0M | £3.0M | £4.0M | £4.0M | £4.0M | -33.3% | |
| Current Tax Assets | £2.0M | — | — | £1.0M | £3.0M | — | |
| Total Assets | £5.4B | £5.2B | £4.8B | £5.0B | £5.2B | +2.8% | |
| Liabilities | |||||||
| Current Liabilities | £694.0M | £662.0M | £671.0M | £633.0M | £607.0M | +4.8% | |
| Trade Payables | £473.0M | £482.0M | £491.0M | £408.0M | £333.0M | -1.9% | |
| Non-Current Liabilities | £1.9B | £2.0B | £2.0B | £2.2B | £2.5B | -6.6% | |
| Deferred Tax Liabilities | £546.0M | £491.0M | £348.0M | £354.0M | £346.0M | +11.2% | |
| Current Tax Liabilities | — | £1.0M | £2.0M | — | £2.0M | — | |
| Total Liabilities | £2.6B | £2.7B | £2.7B | £2.8B | £3.1B | -3.8% | |
| Equity | |||||||
| Share Capital | £51.0M | £51.0M | £51.0M | £51.0M | £51.0M | +0.0% | |
| Share Premium | £358.0M | £357.0M | £357.0M | £357.0M | £356.0M | +0.3% | |
| Retained Earnings | £1.2B | £1.0B | £763.0M | £733.0M | £690.0M | +16.8% | |
| Other Reserves | £3.0M | £3.0M | £3.0M | £3.0M | £3.0M | +0.0% | |
| Total Equity | £2.8B | £2.6B | £2.1B | £2.1B | £2.1B | +9.7% | |