MEGP Income Statement | Ticker

MEGP Income Statement | Ticker

	FY25	FY24	FY23	FY22	FY21	YoY	Trend
Revenue
Total Income / Revenue	£315.4M	£307.9M	£297.7M	£259.8M	£214.4M	+2.4%
Cost of Sales	£202.4M	£198.4M	£195.0M	£178.4M	£178.4M	+2.0%
Gross Profit	£113.0M	£109.5M	£102.6M	£81.4M	£81.4M	+3.2%
Other Operating Income	£154K	£209K	£194K	£7.9M	£317K	-26.3%
Expenses
Operating Expenses	£35.0M	£35.6M	£35.4M	£32.6M	£32.6M	-1.8%
Profit
Operating Profit	£78.1M	£74.4M	£67.5M	£56.7M	£29.3M	+5.0%
Finance Income	£118K	£670K	£1.4M	—	£177K	-82.4%
Finance Costs	£2.3M	£2.6M	£2.5M	£2.2M	£3.0M	-13.9%
Profit Before Tax	£78.2M	£73.4M	£67.1M	£53.4M	£28.6M	+6.5%
Tax Expense	£21.6M	£19.3M	£16.4M	£14.6M	£6.7M	+11.9%
Profit After Tax	£56.6M	£54.1M	£50.7M	£38.8M	£21.9M	+4.6%
Attributable to Shareholders	£56.6M	£54.1M	£50.7M	£38.8M	£21.7M	+4.6%
Minority Interests	—	—	—	—	£139K	—
Total Comprehensive Income	£61.8M	£48.9M	£50.9M	£40.5M	£15.3M	+26.4%
Basic EPS	15.00p	14.36p	13.40p	10.26p	5.78p	+4.5%
Diluted EPS	14.91p	14.27p	13.31p	10.23p	5.77p	+4.5%

Currency: GBPPeriods: 5

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	YoY	Trend
Revenue
Total Income / Revenue	£315.4M	£307.9M	£297.7M	£259.8M	£214.4M	+2.4%
Cost of Sales	£202.4M	£198.4M	£195.0M	£178.4M	£178.4M	+2.0%
Gross Profit	£113.0M	£109.5M	£102.6M	£81.4M	£81.4M	+3.2%
Other Operating Income	£154K	£209K	£194K	£7.9M	£317K	-26.3%
Expenses
Operating Expenses	£35.0M	£35.6M	£35.4M	£32.6M	£32.6M	-1.8%
Profit
Operating Profit	£78.1M	£74.4M	£67.5M	£56.7M	£29.3M	+5.0%
Finance Income	£118K	£670K	£1.4M	—	£177K	-82.4%
Finance Costs	£2.3M	£2.6M	£2.5M	£2.2M	£3.0M	-13.9%
Profit Before Tax	£78.2M	£73.4M	£67.1M	£53.4M	£28.6M	+6.5%
Tax Expense	£21.6M	£19.3M	£16.4M	£14.6M	£6.7M	+11.9%
Profit After Tax	£56.6M	£54.1M	£50.7M	£38.8M	£21.9M	+4.6%
Attributable to Shareholders	£56.6M	£54.1M	£50.7M	£38.8M	£21.7M	+4.6%
Minority Interests	—	—	—	—	£139K	—
Total Comprehensive Income	£61.8M	£48.9M	£50.9M	£40.5M	£15.3M	+26.4%
Basic EPS	15.00p	14.36p	13.40p	10.26p	5.78p	+4.5%
Diluted EPS	14.91p	14.27p	13.31p	10.23p	5.77p	+4.5%

Currency: GBPPeriods: 5

Source: Annual Reports