| FY25 | FY24 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $3.8B | $3.0B | $2.6B | $2.4B | $1.9B | +23.6% | |
| Cost of Sales | $2.9B | $2.3B | $1.9B | $1.8B | $1.5B | +24.2% | |
| Gross Profit | $900.0M | $848.0M | $608.2M | $744.5M | $397.5M | +6.1% | |
| Other Operating Income | $31.0M | $16.0M | $13.4M | $11.8M | $16.5M | +93.8% | |
| Expenses | |||||||
| Profit | |||||||
| Operating Profit | $376.0M | $413.0M | $254.7M | $506.0M | $201.1M | -9.0% | |
| Finance Income | $19.0M | $21.0M | $6.0M | $10.5M | $13.6M | -9.5% | |
| Finance Costs | $171.0M | $160.0M | $154.7M | $150.4M | $144.3M | +6.9% | |
| Profit Before Tax | $212.0M | $149.0M | -$259.0M | $403.7M | -$136.7M | +42.3% | |
| Tax Expense | $25.0M | $5.0M | -$28.1M | $6.9M | -$5.1M | +400.0% | |
| Profit After Tax | $187.0M | $144.0M | -$230.9M | $393.3M | -$133.1M | +29.9% | |
| Attributable to Shareholders | $175.0M | $134.0M | -$225.6M | $375.5M | -$136.5M | +30.6% | |
| Minority Interests | $12.0M | $10.0M | -$5.4M | $17.8M | $3.4M | +20.0% | |
| Total Comprehensive Income | $234.0M | $398.0M | -$346.1M | $609.9M | -$313.3M | -41.2% | |
| Basic EPS | $1.63 | $1.25 | -$2.11 | $3.51 | -$1.28 | +30.4% | |
| Diluted EPS | $1.63 | $1.25 | — | $3.51 | -$1.28 | +30.4% | |
| FY25 | FY24 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $3.8B | $3.0B | $2.6B | $2.4B | $1.9B | +23.6% | |
| Cost of Sales | $2.9B | $2.3B | $1.9B | $1.8B | $1.5B | +24.2% | |
| Gross Profit | $900.0M | $848.0M | $608.2M | $744.5M | $397.5M | +6.1% | |
| Other Operating Income | $31.0M | $16.0M | $13.4M | $11.8M | $16.5M | +93.8% | |
| Expenses | |||||||
| Profit | |||||||
| Operating Profit | $376.0M | $413.0M | $254.7M | $506.0M | $201.1M | -9.0% | |
| Finance Income | $19.0M | $21.0M | $6.0M | $10.5M | $13.6M | -9.5% | |
| Finance Costs | $171.0M | $160.0M | $154.7M | $150.4M | $144.3M | +6.9% | |
| Profit Before Tax | $212.0M | $149.0M | -$259.0M | $403.7M | -$136.7M | +42.3% | |
| Tax Expense | $25.0M | $5.0M | -$28.1M | $6.9M | -$5.1M | +400.0% | |
| Profit After Tax | $187.0M | $144.0M | -$230.9M | $393.3M | -$133.1M | +29.9% | |
| Attributable to Shareholders | $175.0M | $134.0M | -$225.6M | $375.5M | -$136.5M | +30.6% | |
| Minority Interests | $12.0M | $10.0M | -$5.4M | $17.8M | $3.4M | +20.0% | |
| Total Comprehensive Income | $234.0M | $398.0M | -$346.1M | $609.9M | -$313.3M | -41.2% | |
| Basic EPS | $1.63 | $1.25 | -$2.11 | $3.51 | -$1.28 | +30.4% | |
| Diluted EPS | $1.63 | $1.25 | — | $3.51 | -$1.28 | +30.4% | |