| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | €292.0M | €278.0M | — | €1.1B | — | €473.0M | +5.0% | |
| Property, Plant & Equipment | €5.8B | €5.2B | — | €4.2B | — | €4.9B | +11.5% | |
| Goodwill | €893.0M | €767.0M | — | €769.0M | — | €926.0M | +16.4% | |
| Intangible Assets | €110.0M | €70.0M | — | €64.0M | — | €76.0M | +57.1% | |
| Deferred Tax Assets | €22.0M | €22.0M | — | €34.0M | — | €43.0M | +0.0% | |
| Current Tax Assets | €21.0M | €22.0M | — | €9.0M | — | €12.0M | -4.5% | |
| Total Assets | €10.1B | €9.3B | — | €10.8B | — | €9.3B | +8.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | €346.0M | €342.0M | — | €307.0M | — | €283.0M | +1.2% | |
| Current Tax Liabilities | €60.0M | €67.0M | — | €137.0M | — | €116.0M | -10.4% | |
| Total Liabilities | €4.9B | €4.0B | — | €4.6B | — | €4.4B | +23.9% | |
| Equity | ||||||||
| Share Capital | €97.0M | €97.0M | — | €97.0M | — | €97.0M | +0.0% | |
| Retained Earnings | €4.4B | €4.6B | — | €5.9B | — | €4.8B | -2.9% | |
| Other Reserves | €197.0M | €198.0M | — | -€182.0M | — | -€341.0M | -0.5% | |
| Minority Interests | €473.0M | €493.0M | — | €460.0M | — | €391.0M | -4.1% | |
| Total Equity | €5.2B | €5.3B | €6.1B | €6.3B | €4.9B | €4.9B | -2.8% | |
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | €292.0M | €278.0M | — | €1.1B | — | €473.0M | +5.0% | |
| Property, Plant & Equipment | €5.8B | €5.2B | — | €4.2B | — | €4.9B | +11.5% | |
| Goodwill | €893.0M | €767.0M | — | €769.0M | — | €926.0M | +16.4% | |
| Intangible Assets | €110.0M | €70.0M | — | €64.0M | — | €76.0M | +57.1% | |
| Deferred Tax Assets | €22.0M | €22.0M | — | €34.0M | — | €43.0M | +0.0% | |
| Current Tax Assets | €21.0M | €22.0M | — | €9.0M | — | €12.0M | -4.5% | |
| Total Assets | €10.1B | €9.3B | — | €10.8B | — | €9.3B | +8.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | €346.0M | €342.0M | — | €307.0M | — | €283.0M | +1.2% | |
| Current Tax Liabilities | €60.0M | €67.0M | — | €137.0M | — | €116.0M | -10.4% | |
| Total Liabilities | €4.9B | €4.0B | — | €4.6B | — | €4.4B | +23.9% | |
| Equity | ||||||||
| Share Capital | €97.0M | €97.0M | — | €97.0M | — | €97.0M | +0.0% | |
| Retained Earnings | €4.4B | €4.6B | — | €5.9B | — | €4.8B | -2.9% | |
| Other Reserves | €197.0M | €198.0M | — | -€182.0M | — | -€341.0M | -0.5% | |
| Minority Interests | €473.0M | €493.0M | — | €460.0M | — | €391.0M | -4.1% | |
| Total Equity | €5.2B | €5.3B | €6.1B | €6.3B | €4.9B | €4.9B | -2.8% | |
