| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £1.5M | — | — | — | — | |
| Cost of Sales | £358K | — | — | — | — | |
| Gross Profit | £1.1M | — | — | — | — | |
| Other Operating Income | £343K | £17K | £47K | £45K | +1917.6% | |
| Expenses | ||||||
| Operating Expenses | £5.0M | £2.4M | £3.9M | £1.7M | +106.9% | |
| Impairment Charges | £919K | — | — | — | — | |
| Profit | ||||||
| Operating Profit | -£5.1M | -£3.8M | -£3.9M | -£1.9M | -34.9% | |
| Finance Income | — | £550K | £324K | — | — | |
| Finance Costs | £2.2M | — | — | — | — | |
| Profit Before Tax | -£13.6M | -£6.6M | -£3.9M | -£1.8M | -104.8% | |
| Profit After Tax | -£13.6M | -£6.6M | -£3.9M | -£1.8M | -104.8% | |
| Attributable to Shareholders | -£12.6M | -£6.6M | -£3.9M | -£1.8M | -90.8% | |
| Minority Interests | -£932K | -£1K | -£12K | -£3K | -93100.0% | |
| Total Comprehensive Income | -£13.6M | -£6.6M | -£3.9M | -£1.8M | -105.2% | |
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £1.5M | — | — | — | — | |
| Cost of Sales | £358K | — | — | — | — | |
| Gross Profit | £1.1M | — | — | — | — | |
| Other Operating Income | £343K | £17K | £47K | £45K | +1917.6% | |
| Expenses | ||||||
| Operating Expenses | £5.0M | £2.4M | £3.9M | £1.7M | +106.9% | |
| Impairment Charges | £919K | — | — | — | — | |
| Profit | ||||||
| Operating Profit | -£5.1M | -£3.8M | -£3.9M | -£1.9M | -34.9% | |
| Finance Income | — | £550K | £324K | — | — | |
| Finance Costs | £2.2M | — | — | — | — | |
| Profit Before Tax | -£13.6M | -£6.6M | -£3.9M | -£1.8M | -104.8% | |
| Profit After Tax | -£13.6M | -£6.6M | -£3.9M | -£1.8M | -104.8% | |
| Attributable to Shareholders | -£12.6M | -£6.6M | -£3.9M | -£1.8M | -90.8% | |
| Minority Interests | -£932K | -£1K | -£12K | -£3K | -93100.0% | |
| Total Comprehensive Income | -£13.6M | -£6.6M | -£3.9M | -£1.8M | -105.2% | |