| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $37.0M | $29.0M | $61.8M | — | $288.2M | — | +27.6% | |
| Property, Plant & Equipment | $393.0M | $532.0M | $598.1M | — | $633.2M | — | -26.1% | |
| Intangible Assets | $3.0M | — | — | — | — | — | — | |
| Total Assets | $539.0M | $772.0M | $860.8M | — | $1.1B | — | -30.2% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $3.0M | $50.0M | $82.0M | — | $71.3M | — | -94.0% | |
| Current Tax Liabilities | $8.0M | — | — | — | — | — | — | |
| Total Liabilities | $446.0M | $555.0M | $544.0M | — | $632.4M | — | -19.6% | |
| Equity | ||||||||
| Share Capital | $146.0M | $146.0M | $145.7M | — | $145.7M | — | +0.0% | |
| Share Premium | $609.0M | $609.0M | $609.5M | — | $959.5M | — | +0.0% | |
| Retained Earnings | -$125.0M | -$23.0M | $61.7M | — | -$183.6M | — | -443.5% | |
| Other Reserves | — | — | -$800K | — | -$800K | — | — | |
| Minority Interests | -$17.0M | -$27.0M | -$3.9M | — | $4.7M | — | +37.0% | |
| Total Equity | $93.0M | $217.0M | $316.8M | $478.5M | $478.5M | $440.3M | -57.1% | |
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $37.0M | $29.0M | $61.8M | — | $288.2M | — | +27.6% | |
| Property, Plant & Equipment | $393.0M | $532.0M | $598.1M | — | $633.2M | — | -26.1% | |
| Intangible Assets | $3.0M | — | — | — | — | — | — | |
| Total Assets | $539.0M | $772.0M | $860.8M | — | $1.1B | — | -30.2% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $3.0M | $50.0M | $82.0M | — | $71.3M | — | -94.0% | |
| Current Tax Liabilities | $8.0M | — | — | — | — | — | — | |
| Total Liabilities | $446.0M | $555.0M | $544.0M | — | $632.4M | — | -19.6% | |
| Equity | ||||||||
| Share Capital | $146.0M | $146.0M | $145.7M | — | $145.7M | — | +0.0% | |
| Share Premium | $609.0M | $609.0M | $609.5M | — | $959.5M | — | +0.0% | |
| Retained Earnings | -$125.0M | -$23.0M | $61.7M | — | -$183.6M | — | -443.5% | |
| Other Reserves | — | — | -$800K | — | -$800K | — | — | |
| Minority Interests | -$17.0M | -$27.0M | -$3.9M | — | $4.7M | — | +37.0% | |
| Total Equity | $93.0M | $217.0M | $316.8M | $478.5M | $478.5M | $440.3M | -57.1% | |
