| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £417.9M | £145.4M | £143.7M | £351.2M | £2.7B | £472.0M | +187.4% | |
| Property, Plant & Equipment | £5.8B | £5.4B | £4.5B | £4.3B | £3.2B | — | +9.1% | |
| Goodwill | £179.9M | £179.5M | £163.9M | £158.4M | £42.3M | — | +0.2% | |
| Intangible Assets | £62.2M | £67.7M | £14.9M | £13.9M | £1.2M | — | -8.1% | |
| Current Tax Assets | £900K | £6.0M | £8.4M | £1.5M | £100K | — | -85.0% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £530.6M | £548.3M | £507.0M | £506.9M | £259.6M | — | -3.2% | |
| Equity | ||||||||
| Share Capital | £288.1M | £174.6M | £159.5M | £161.7M | £171.8M | — | +65.0% | |
| Share Premium | £755.0M | £398.2M | £237.6M | £235.5M | £232.1M | — | +89.6% | |
| Other Reserves | — | — | — | £154.7M | £144.2M | — | — | |
| Minority Interests | £2.5M | £1.4M | £400K | £100K | -£100K | — | +78.6% | |
| Total Equity | £1.5B | £1.2B | £1.1B | £1.3B | £3.0B | £1.7B | +24.8% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £417.9M | £145.4M | £143.7M | £351.2M | £2.7B | £472.0M | +187.4% | |
| Property, Plant & Equipment | £5.8B | £5.4B | £4.5B | £4.3B | £3.2B | — | +9.1% | |
| Goodwill | £179.9M | £179.5M | £163.9M | £158.4M | £42.3M | — | +0.2% | |
| Intangible Assets | £62.2M | £67.7M | £14.9M | £13.9M | £1.2M | — | -8.1% | |
| Current Tax Assets | £900K | £6.0M | £8.4M | £1.5M | £100K | — | -85.0% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £530.6M | £548.3M | £507.0M | £506.9M | £259.6M | — | -3.2% | |
| Equity | ||||||||
| Share Capital | £288.1M | £174.6M | £159.5M | £161.7M | £171.8M | — | +65.0% | |
| Share Premium | £755.0M | £398.2M | £237.6M | £235.5M | £232.1M | — | +89.6% | |
| Other Reserves | — | — | — | £154.7M | £144.2M | — | — | |
| Minority Interests | £2.5M | £1.4M | £400K | £100K | -£100K | — | +78.6% | |
| Total Equity | £1.5B | £1.2B | £1.1B | £1.3B | £3.0B | £1.7B | +24.8% | |
