| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £939K | — | — | — | — | |
| Cost of Sales | £1.2M | — | — | — | — | |
| Gross Profit | -£285K | — | — | — | — | |
| Other Operating Income | £2K | — | — | — | — | |
| Expenses | ||||||
| Operating Expenses | £905K | £2.1M | £4.8M | £2.5M | -57.6% | |
| Profit | ||||||
| Operating Profit | -£2.9M | -£2.1M | -£4.8M | -£2.5M | -35.1% | |
| Finance Income | £52K | £71K | £36K | £4K | -26.5% | |
| Finance Costs | £164K | — | £87K | £18K | — | |
| Profit Before Tax | -£3.0M | -£2.1M | -£4.8M | -£2.6M | -45.2% | |
| Profit After Tax | -£3.0M | -£2.1M | -£4.8M | -£2.6M | -45.2% | |
| Total Comprehensive Income | -£3.0M | -£2.1M | -£4.8M | -£2.6M | -45.2% | |
| Basic EPS | -0.45p | -0.36p | -1.19p | -0.79p | -24.5% | |
| Diluted EPS | -0.45p | -0.36p | -1.19p | -0.79p | -24.5% | |
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £939K | — | — | — | — | |
| Cost of Sales | £1.2M | — | — | — | — | |
| Gross Profit | -£285K | — | — | — | — | |
| Other Operating Income | £2K | — | — | — | — | |
| Expenses | ||||||
| Operating Expenses | £905K | £2.1M | £4.8M | £2.5M | -57.6% | |
| Profit | ||||||
| Operating Profit | -£2.9M | -£2.1M | -£4.8M | -£2.5M | -35.1% | |
| Finance Income | £52K | £71K | £36K | £4K | -26.5% | |
| Finance Costs | £164K | — | £87K | £18K | — | |
| Profit Before Tax | -£3.0M | -£2.1M | -£4.8M | -£2.6M | -45.2% | |
| Profit After Tax | -£3.0M | -£2.1M | -£4.8M | -£2.6M | -45.2% | |
| Total Comprehensive Income | -£3.0M | -£2.1M | -£4.8M | -£2.6M | -45.2% | |
| Basic EPS | -0.45p | -0.36p | -1.19p | -0.79p | -24.5% | |
| Diluted EPS | -0.45p | -0.36p | -1.19p | -0.79p | -24.5% | |
