| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £513.8M | £527.9M | £656.3M | £592.8M | £603.3M | -2.7% | |
| Cost of Sales | £307.0M | £396.8M | £399.0M | £365.3M | £366.4M | -22.6% | |
| Gross Profit | £206.8M | £131.1M | £257.3M | £227.5M | £236.9M | +57.7% | |
| Expenses | |||||||
| Operating Expenses | £106.4M | £139.3M | £99.8M | £77.2M | £68.3M | -23.6% | |
| Profit | |||||||
| Operating Profit | £20.6M | -£83.7M | £59.7M | £66.6M | £73.9M | +124.6% | |
| Finance Income | £3.9M | £12.2M | £15.4M | £2.7M | £1.5M | -68.0% | |
| Finance Costs | £18.0M | £24.2M | £13.3M | £4.0M | £3.9M | -25.6% | |
| Profit Before Tax | £6.5M | -£95.9M | £61.8M | £65.3M | £71.5M | +106.8% | |
| Tax Expense | £11.7M | -£24.1M | £15.4M | £13.3M | £29.3M | +148.5% | |
| Profit After Tax | -£5.2M | -£71.8M | £46.4M | £50.2M | -£9.4M | +92.8% | |
| Attributable to Shareholders | -£5.8M | -£57.0M | £36.4M | £48.5M | -£9.4M | +89.8% | |
| Minority Interests | £600K | -£14.8M | £10.0M | £1.7M | — | +104.1% | |
| Total Comprehensive Income | -£9.2M | -£166.9M | -£300K | £98.5M | -£7.5M | +94.5% | |
| Basic EPS | -£0 | -£0 | £9 | £0 | -£0 | +89.9% | |
| Diluted EPS | -£0 | -£0 | £9 | £0 | -£0 | +89.9% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £513.8M | £527.9M | £656.3M | £592.8M | £603.3M | -2.7% | |
| Cost of Sales | £307.0M | £396.8M | £399.0M | £365.3M | £366.4M | -22.6% | |
| Gross Profit | £206.8M | £131.1M | £257.3M | £227.5M | £236.9M | +57.7% | |
| Expenses | |||||||
| Operating Expenses | £106.4M | £139.3M | £99.8M | £77.2M | £68.3M | -23.6% | |
| Profit | |||||||
| Operating Profit | £20.6M | -£83.7M | £59.7M | £66.6M | £73.9M | +124.6% | |
| Finance Income | £3.9M | £12.2M | £15.4M | £2.7M | £1.5M | -68.0% | |
| Finance Costs | £18.0M | £24.2M | £13.3M | £4.0M | £3.9M | -25.6% | |
| Profit Before Tax | £6.5M | -£95.9M | £61.8M | £65.3M | £71.5M | +106.8% | |
| Tax Expense | £11.7M | -£24.1M | £15.4M | £13.3M | £29.3M | +148.5% | |
| Profit After Tax | -£5.2M | -£71.8M | £46.4M | £50.2M | -£9.4M | +92.8% | |
| Attributable to Shareholders | -£5.8M | -£57.0M | £36.4M | £48.5M | -£9.4M | +89.8% | |
| Minority Interests | £600K | -£14.8M | £10.0M | £1.7M | — | +104.1% | |
| Total Comprehensive Income | -£9.2M | -£166.9M | -£300K | £98.5M | -£7.5M | +94.5% | |
| Basic EPS | -£0 | -£0 | £9 | £0 | -£0 | +89.9% | |
| Diluted EPS | -£0 | -£0 | £9 | £0 | -£0 | +89.9% | |
