| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £14.1M | £22.0M | £16.9M | £8.1M | -36.0% | |
| Cost of Sales | £1.9M | £87K | £899K | — | +2078.6% | |
| Gross Profit | £12.2M | £21.9M | £16.0M | £8.1M | -44.4% | |
| Trading Income | -£662K | -£33.5M | — | — | +98.0% | |
| Other Operating Income | £5.7M | £1.0M | £371K | £11K | +450.7% | |
| Expenses | ||||||
| Staff Costs | £7.1M | £8.4M | £4.9M | £2.5M | -15.7% | |
| Depreciation & Amortisation | £4.3M | £3.2M | — | — | +33.0% | |
| Profit | ||||||
| Operating Profit | -£6.7M | -£3.9M | — | — | -72.7% | |
| Finance Costs | £142K | £209K | £167K | £130K | -31.7% | |
| Profit Before Tax | -£30.6M | -£36.8M | -£5.4M | -£3.9M | +16.7% | |
| Tax Expense | £189K | £129K | — | — | +46.8% | |
| Profit After Tax | -£33.7M | -£36.9M | -£5.4M | -£3.9M | +8.5% | |
| Total Comprehensive Income | -£33.6M | -£36.3M | -£5.1M | -£4.4M | +7.5% | |
| Basic EPS | — | -29.00 | 4.96 | 5.15 | — | |
| Diluted EPS | — | -29.00 | 4.96 | 5.15 | — | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £14.1M | £22.0M | £16.9M | £8.1M | -36.0% | |
| Cost of Sales | £1.9M | £87K | £899K | — | +2078.6% | |
| Gross Profit | £12.2M | £21.9M | £16.0M | £8.1M | -44.4% | |
| Trading Income | -£662K | -£33.5M | — | — | +98.0% | |
| Other Operating Income | £5.7M | £1.0M | £371K | £11K | +450.7% | |
| Expenses | ||||||
| Staff Costs | £7.1M | £8.4M | £4.9M | £2.5M | -15.7% | |
| Depreciation & Amortisation | £4.3M | £3.2M | — | — | +33.0% | |
| Profit | ||||||
| Operating Profit | -£6.7M | -£3.9M | — | — | -72.7% | |
| Finance Costs | £142K | £209K | £167K | £130K | -31.7% | |
| Profit Before Tax | -£30.6M | -£36.8M | -£5.4M | -£3.9M | +16.7% | |
| Tax Expense | £189K | £129K | — | — | +46.8% | |
| Profit After Tax | -£33.7M | -£36.9M | -£5.4M | -£3.9M | +8.5% | |
| Total Comprehensive Income | -£33.6M | -£36.3M | -£5.1M | -£4.4M | +7.5% | |
| Basic EPS | — | -29.00 | 4.96 | 5.15 | — | |
| Diluted EPS | — | -29.00 | 4.96 | 5.15 | — | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in