| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €1.9B | €2.3B | €2.4B | €2.2B | €2.2B | €1.5B | -14.6% | |
| Trade Receivables | €576.0M | €660.0M | €685.7M | €578.9M | €568.2M | €351.8M | -12.7% | |
| Non-Current Assets | €2.4B | €2.3B | €2.4B | €1.9B | €1.8B | €1.6B | +4.4% | |
| Cash & Equivalents | €355.0M | €576.0M | €703.5M | €520.7M | €580.8M | €587.2M | -38.4% | |
| Property, Plant & Equipment | €1.2B | €1.3B | €1.4B | €1.2B | €1.1B | €958.6M | -3.0% | |
| Goodwill | €403.0M | €342.0M | €339.2M | €136.9M | €114.4M | €110.8M | +17.8% | |
| Intangible Assets | €540.0M | €417.0M | €469.8M | €316.6M | €282.6M | €265.7M | +29.5% | |
| Deferred Tax Assets | €163.0M | €152.0M | €152.0M | €128.2M | €202.4M | €199.2M | +7.2% | |
| Total Assets | €4.3B | €4.6B | €4.8B | €4.1B | €3.9B | €3.1B | -5.0% | |
| Liabilities | ||||||||
| Current Liabilities | €1.3B | €1.2B | €1.1B | €1.1B | €1.2B | €828.3M | +8.6% | |
| Trade Payables | €757.0M | €843.0M | €820.2M | €780.3M | €878.8M | €522.7M | -10.2% | |
| Non-Current Liabilities | €1.9B | €2.0B | €2.4B | €1.9B | €1.9B | €1.6B | -6.6% | |
| Deferred Tax Liabilities | €91.0M | €64.0M | €62.5M | €62.0M | €48.4M | €45.0M | +42.2% | |
| Equity | ||||||||
| Share Capital | €50.0M | €50.0M | €49.5M | €49.5M | €49.5M | €49.5M | +0.0% | |
| Minority Interests | €145.0M | €170.0M | €161.8M | €47.4M | €36.3M | €20.0M | -14.7% | |
| Total Equity | €1.2B | €1.4B | €1.4B | €1.0B | €822.2M | €666.1M | -14.7% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €1.9B | €2.3B | €2.4B | €2.2B | €2.2B | €1.5B | -14.6% | |
| Trade Receivables | €576.0M | €660.0M | €685.7M | €578.9M | €568.2M | €351.8M | -12.7% | |
| Non-Current Assets | €2.4B | €2.3B | €2.4B | €1.9B | €1.8B | €1.6B | +4.4% | |
| Cash & Equivalents | €355.0M | €576.0M | €703.5M | €520.7M | €580.8M | €587.2M | -38.4% | |
| Property, Plant & Equipment | €1.2B | €1.3B | €1.4B | €1.2B | €1.1B | €958.6M | -3.0% | |
| Goodwill | €403.0M | €342.0M | €339.2M | €136.9M | €114.4M | €110.8M | +17.8% | |
| Intangible Assets | €540.0M | €417.0M | €469.8M | €316.6M | €282.6M | €265.7M | +29.5% | |
| Deferred Tax Assets | €163.0M | €152.0M | €152.0M | €128.2M | €202.4M | €199.2M | +7.2% | |
| Total Assets | €4.3B | €4.6B | €4.8B | €4.1B | €3.9B | €3.1B | -5.0% | |
| Liabilities | ||||||||
| Current Liabilities | €1.3B | €1.2B | €1.1B | €1.1B | €1.2B | €828.3M | +8.6% | |
| Trade Payables | €757.0M | €843.0M | €820.2M | €780.3M | €878.8M | €522.7M | -10.2% | |
| Non-Current Liabilities | €1.9B | €2.0B | €2.4B | €1.9B | €1.9B | €1.6B | -6.6% | |
| Deferred Tax Liabilities | €91.0M | €64.0M | €62.5M | €62.0M | €48.4M | €45.0M | +42.2% | |
| Equity | ||||||||
| Share Capital | €50.0M | €50.0M | €49.5M | €49.5M | €49.5M | €49.5M | +0.0% | |
| Minority Interests | €145.0M | €170.0M | €161.8M | €47.4M | €36.3M | €20.0M | -14.7% | |
| Total Equity | €1.2B | €1.4B | €1.4B | €1.0B | €822.2M | €666.1M | -14.7% | |
