| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.4B | €3.5B | €3.6B | €3.3B | €2.6B | €2.3B | -3.5% | |
| Cost of Sales | €2.6B | €2.6B | €2.7B | €2.6B | €2.0B | €1.7B | -1.7% | |
| Gross Profit | €772.0M | €848.0M | €857.4M | €763.4M | €583.5M | €550.1M | -9.0% | |
| Other Operating Income | €24.0M | €38.0M | €27.1M | €4.8M | €29.1M | €19.7M | -36.8% | |
| Expenses | ||||||||
| Operating Expenses | — | — | €339.2M | €277.2M | €217.4M | €198.3M | — | |
| Profit | ||||||||
| Operating Profit | €223.0M | €242.0M | €333.9M | €343.6M | €213.8M | €120.6M | -7.9% | |
| Finance Income | — | — | €19.7M | €8.3M | €14.2M | €5.9M | — | |
| Finance Costs | — | — | — | — | €24.9M | €86.7M | — | |
| Profit Before Tax | €128.0M | €200.0M | €233.3M | €270.5M | €289.1M | €41.5M | -36.0% | |
| Tax Expense | €34.0M | €46.0M | €62.0M | €103.7M | €39.4M | €13.9M | -26.1% | |
| Profit After Tax | €94.0M | €154.0M | €171.3M | €166.8M | €249.7M | €27.6M | -39.0% | |
| Attributable to Shareholders | €86.0M | €142.0M | €164.6M | €155.7M | €243.1M | €24.8M | -39.4% | |
| Minority Interests | €8.0M | €12.0M | €6.7M | €11.1M | €6.6M | €2.8M | -33.3% | |
| Total Comprehensive Income | -€104.0M | €92.0M | €94.6M | €291.3M | €329.2M | -€147.2M | -213.0% | |
| Basic EPS | €1.82 | €3.01 | €3.50 | €3.31 | €5.10 | 51.00c | -39.5% | |
| Diluted EPS | €1.77 | €2.94 | €3.42 | €3.26 | €5.05 | 50.00c | -39.8% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.4B | €3.5B | €3.6B | €3.3B | €2.6B | €2.3B | -3.5% | |
| Cost of Sales | €2.6B | €2.6B | €2.7B | €2.6B | €2.0B | €1.7B | -1.7% | |
| Gross Profit | €772.0M | €848.0M | €857.4M | €763.4M | €583.5M | €550.1M | -9.0% | |
| Other Operating Income | €24.0M | €38.0M | €27.1M | €4.8M | €29.1M | €19.7M | -36.8% | |
| Expenses | ||||||||
| Operating Expenses | — | — | €339.2M | €277.2M | €217.4M | €198.3M | — | |
| Profit | ||||||||
| Operating Profit | €223.0M | €242.0M | €333.9M | €343.6M | €213.8M | €120.6M | -7.9% | |
| Finance Income | — | — | €19.7M | €8.3M | €14.2M | €5.9M | — | |
| Finance Costs | — | — | — | — | €24.9M | €86.7M | — | |
| Profit Before Tax | €128.0M | €200.0M | €233.3M | €270.5M | €289.1M | €41.5M | -36.0% | |
| Tax Expense | €34.0M | €46.0M | €62.0M | €103.7M | €39.4M | €13.9M | -26.1% | |
| Profit After Tax | €94.0M | €154.0M | €171.3M | €166.8M | €249.7M | €27.6M | -39.0% | |
| Attributable to Shareholders | €86.0M | €142.0M | €164.6M | €155.7M | €243.1M | €24.8M | -39.4% | |
| Minority Interests | €8.0M | €12.0M | €6.7M | €11.1M | €6.6M | €2.8M | -33.3% | |
| Total Comprehensive Income | -€104.0M | €92.0M | €94.6M | €291.3M | €329.2M | -€147.2M | -213.0% | |
| Basic EPS | €1.82 | €3.01 | €3.50 | €3.31 | €5.10 | 51.00c | -39.5% | |
| Diluted EPS | €1.77 | €2.94 | €3.42 | €3.26 | €5.05 | 50.00c | -39.8% | |
