| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £781.1M | £892.1M | £1.1B | £1.1B | £970.7M | £938.4M | -12.4% | |
| Cost of Sales | £506.9M | £570.7M | £677.3M | £671.4M | £617.1M | £636.0M | -11.2% | |
| Gross Profit | £274.2M | £321.4M | £386.8M | £428.2M | £353.6M | £302.4M | -14.7% | |
| Expenses | ||||||||
| Operating Expenses | £289.1M | £316.2M | £360.5M | £370.0M | £299.5M | £287.6M | -8.6% | |
| Profit | ||||||||
| Operating Profit | -£14.9M | £5.2M | £26.3M | £58.2M | £54.1M | £14.8M | -386.5% | |
| Finance Income | £500K | £700K | £600K | £400K | £400K | £1.0M | -28.6% | |
| Finance Costs | £5.1M | £4.6M | £4.8M | £3.5M | £3.0M | £3.8M | +10.9% | |
| Profit Before Tax | -£19.6M | £500K | £20.8M | £55.6M | £50.2M | £12.1M | -4020.0% | |
| Tax Expense | £7.2M | £6.5M | £7.4M | £16.5M | £16.7M | £6.4M | +10.8% | |
| Profit After Tax | -£26.8M | -£6.0M | £13.4M | £39.1M | £33.5M | £5.7M | -346.7% | |
| Attributable to Shareholders | -£26.8M | -£6.0M | £13.4M | £39.1M | £33.5M | £5.7M | -346.7% | |
| Total Comprehensive Income | -£27.8M | -£12.7M | £4.8M | £45.1M | £26.1M | £9.1M | -118.9% | |
| Basic EPS | -40.70p | -9.10p | 20.10p | 56.20p | 46.30p | 8.00p | -347.3% | |
| Diluted EPS | -40.70p | -9.10p | 19.00p | 53.40p | 43.70p | 7.50p | -347.3% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £781.1M | £892.1M | £1.1B | £1.1B | £970.7M | £938.4M | -12.4% | |
| Cost of Sales | £506.9M | £570.7M | £677.3M | £671.4M | £617.1M | £636.0M | -11.2% | |
| Gross Profit | £274.2M | £321.4M | £386.8M | £428.2M | £353.6M | £302.4M | -14.7% | |
| Expenses | ||||||||
| Operating Expenses | £289.1M | £316.2M | £360.5M | £370.0M | £299.5M | £287.6M | -8.6% | |
| Profit | ||||||||
| Operating Profit | -£14.9M | £5.2M | £26.3M | £58.2M | £54.1M | £14.8M | -386.5% | |
| Finance Income | £500K | £700K | £600K | £400K | £400K | £1.0M | -28.6% | |
| Finance Costs | £5.1M | £4.6M | £4.8M | £3.5M | £3.0M | £3.8M | +10.9% | |
| Profit Before Tax | -£19.6M | £500K | £20.8M | £55.6M | £50.2M | £12.1M | -4020.0% | |
| Tax Expense | £7.2M | £6.5M | £7.4M | £16.5M | £16.7M | £6.4M | +10.8% | |
| Profit After Tax | -£26.8M | -£6.0M | £13.4M | £39.1M | £33.5M | £5.7M | -346.7% | |
| Attributable to Shareholders | -£26.8M | -£6.0M | £13.4M | £39.1M | £33.5M | £5.7M | -346.7% | |
| Total Comprehensive Income | -£27.8M | -£12.7M | £4.8M | £45.1M | £26.1M | £9.1M | -118.9% | |
| Basic EPS | -40.70p | -9.10p | 20.10p | 56.20p | 46.30p | 8.00p | -347.3% | |
| Diluted EPS | -40.70p | -9.10p | 19.00p | 53.40p | 43.70p | 7.50p | -347.3% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in