| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Profit Before Tax | $619.0M | -$746.0M | $213.0M | $3.7B | $42.0M | +183.0% | |
| Depreciation & Amortisation | $511.0M | $643.0M | $653.0M | $624.0M | $720.0M | -20.5% | |
| Interest Received | $244.0M | $85.0M | $78.0M | $66.0M | $26.0M | +187.1% | |
| Interest Paid | $110.0M | $112.0M | $109.0M | $70.0M | $70.0M | -1.8% | |
| Net Cash from Operating | $1.3B | $1.1B | $1.2B | $3.1B | $1.4B | +19.3% | |
| Investing Activities | |||||||
| Capital Expenditure | $917.0M | $1.0B | $790.0M | $522.0M | $536.0M | -12.0% | |
| Net Cash from Investing | -$20.0M | -$1.1B | -$908.0M | -$2.1B | -$608.0M | +98.2% | |
| Financing Activities | |||||||
| Share Buybacks | $56.0M | $35.0M | $218.0M | — | — | +60.0% | |
| Dividends Paid | $294.0M | $163.0M | $1.0B | $660.0M | $115.0M | +80.4% | |
| Net Cash from Financing | -$405.0M | -$417.0M | -$1.4B | -$215.0M | -$501.0M | +2.9% | |
| Cash Movement | |||||||
| FX Adjustments | $5.0M | -$10.0M | $1.0M | -$8.0M | $2.0M | +150.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Profit Before Tax | $619.0M | -$746.0M | $213.0M | $3.7B | $42.0M | +183.0% | |
| Depreciation & Amortisation | $511.0M | $643.0M | $653.0M | $624.0M | $720.0M | -20.5% | |
| Interest Received | $244.0M | $85.0M | $78.0M | $66.0M | $26.0M | +187.1% | |
| Interest Paid | $110.0M | $112.0M | $109.0M | $70.0M | $70.0M | -1.8% | |
| Net Cash from Operating | $1.3B | $1.1B | $1.2B | $3.1B | $1.4B | +19.3% | |
| Investing Activities | |||||||
| Capital Expenditure | $917.0M | $1.0B | $790.0M | $522.0M | $536.0M | -12.0% | |
| Net Cash from Investing | -$20.0M | -$1.1B | -$908.0M | -$2.1B | -$608.0M | +98.2% | |
| Financing Activities | |||||||
| Share Buybacks | $56.0M | $35.0M | $218.0M | — | — | +60.0% | |
| Dividends Paid | $294.0M | $163.0M | $1.0B | $660.0M | $115.0M | +80.4% | |
| Net Cash from Financing | -$405.0M | -$417.0M | -$1.4B | -$215.0M | -$501.0M | +2.9% | |
| Cash Movement | |||||||
| FX Adjustments | $5.0M | -$10.0M | $1.0M | -$8.0M | $2.0M | +150.0% | |