| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £660.0M | £588.3M | £741.1M | £581.1M | £377.2M | £337.6M | +12.2% | |
| Cost of Sales | £341.1M | £308.8M | — | £307.2M | £143.3M | £100.2M | +10.5% | |
| Gross Profit | £318.9M | £279.5M | — | £273.9M | £233.9M | £237.4M | +14.1% | |
| Other Operating Income | — | — | £5.0M | £502.9M | £298.0M | £258.7M | — | |
| Expenses | ||||||||
| Impairment Charges | — | £162.8M | £118.6M | £271.2M | £11.2M | £65.0M | — | |
| Profit | ||||||||
| Finance Income | — | — | — | £1.5M | — | £1.7M | — | |
| Finance Costs | £68.6M | £50.5M | £44.4M | £42.2M | £40.8M | £30.2M | +35.8% | |
| Profit Before Tax | £4.5M | -£141.1M | -£129.0M | -£254.2M | -£23.5M | -£61.2M | +103.2% | |
| Tax Expense | -£2.0M | £18.5M | -£16.0M | £5.0M | £4.5M | £6.6M | -110.8% | |
| Profit After Tax | £3.6M | -£164.9M | -£113.0M | -£259.2M | -£28.0M | -£67.8M | +102.2% | |
| Attributable to Shareholders | £3.6M | -£164.9M | -£113.0M | -£259.2M | -£28.0M | -£67.8M | +102.2% | |
| Total Comprehensive Income | £8.2M | -£169.9M | -£143.5M | -£287.3M | -£31.3M | -£50.1M | +104.8% | |
| Basic EPS | 2.50p | -£1.17 | -80.80p | -£1.86 | -20.10p | -67.00p | +102.1% | |
| Diluted EPS | 2.40p | -£1.17 | -80.80p | -£1.86 | -20.10p | -67.00p | +102.0% | |
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £660.0M | £588.3M | £741.1M | £581.1M | £377.2M | £337.6M | +12.2% | |
| Cost of Sales | £341.1M | £308.8M | — | £307.2M | £143.3M | £100.2M | +10.5% | |
| Gross Profit | £318.9M | £279.5M | — | £273.9M | £233.9M | £237.4M | +14.1% | |
| Other Operating Income | — | — | £5.0M | £502.9M | £298.0M | £258.7M | — | |
| Expenses | ||||||||
| Impairment Charges | — | £162.8M | £118.6M | £271.2M | £11.2M | £65.0M | — | |
| Profit | ||||||||
| Finance Income | — | — | — | £1.5M | — | £1.7M | — | |
| Finance Costs | £68.6M | £50.5M | £44.4M | £42.2M | £40.8M | £30.2M | +35.8% | |
| Profit Before Tax | £4.5M | -£141.1M | -£129.0M | -£254.2M | -£23.5M | -£61.2M | +103.2% | |
| Tax Expense | -£2.0M | £18.5M | -£16.0M | £5.0M | £4.5M | £6.6M | -110.8% | |
| Profit After Tax | £3.6M | -£164.9M | -£113.0M | -£259.2M | -£28.0M | -£67.8M | +102.2% | |
| Attributable to Shareholders | £3.6M | -£164.9M | -£113.0M | -£259.2M | -£28.0M | -£67.8M | +102.2% | |
| Total Comprehensive Income | £8.2M | -£169.9M | -£143.5M | -£287.3M | -£31.3M | -£50.1M | +104.8% | |
| Basic EPS | 2.50p | -£1.17 | -80.80p | -£1.86 | -20.10p | -67.00p | +102.1% | |
| Diluted EPS | 2.40p | -£1.17 | -80.80p | -£1.86 | -20.10p | -67.00p | +102.0% | |
