| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £7.3B | £9.5B | £7.2B | £8.8B | £9.1B | £9.1B | -22.8% | |
| Loans to Customers | — | £261.0M | £248.0M | £279.0M | £465.0M | £475.0M | — | |
| Debt Securities | — | £88.3B | £93.4B | £83.1B | £104.8B | £104.8B | — | |
| Derivative Assets | — | £2.6B | £2.8B | £4.1B | £4.6B | £4.6B | — | |
| Investment Property | £4.5B | £4.4B | £3.7B | £3.7B | £5.3B | £5.3B | +3.6% | |
| Property, Plant & Equipment | — | £91.0M | £106.0M | £125.0M | £130.0M | £130.0M | — | |
| Goodwill | — | £10.0M | £10.0M | £10.0M | £10.0M | £10.0M | — | |
| Intangible Assets | — | £128.0M | £106.0M | £211.0M | £118.0M | £232.0M | — | |
| Deferred Tax Assets | £327.0M | £146.0M | £143.0M | £158.0M | — | — | +124.0% | |
| Current Tax Assets | £298.0M | £523.0M | £502.0M | £519.0M | £419.0M | £419.0M | -43.0% | |
| Total Assets | £332.2B | £307.9B | £299.3B | £285.2B | £327.8B | £333.8B | +7.9% | |
| Liabilities | ||||||||
| Borrowings | — | £3.6B | £3.9B | £4.0B | £4.2B | £4.2B | — | |
| Derivative Liabilities | — | £4.1B | £3.3B | £5.9B | £1.2B | £1.2B | — | |
| Provisions | £188.0M | £206.0M | £155.0M | £234.0M | £184.0M | £235.0M | -8.7% | |
| Deferred Tax Liabilities | £490.0M | £198.0M | £257.0M | £660.0M | £1.4B | £1.4B | +147.5% | |
| Current Tax Liabilities | £18.0M | £21.0M | £41.0M | £34.0M | £19.0M | £19.0M | -14.3% | |
| Total Liabilities | £330.9B | £305.6B | £295.8B | £280.0B | £321.0B | £327.0B | +8.3% | |
| Equity | ||||||||
| Share Capital | £101.0M | £100.0M | £100.0M | £100.0M | £100.0M | £100.0M | +1.0% | |
| Share Premium | £20.0M | £16.0M | £16.0M | £10.0M | £6.0M | £6.0M | +25.0% | |
| Retained Earnings | -£584.0M | £375.0M | £469.0M | £2.1B | £3.7B | £3.8B | -255.7% | |
| Other Reserves | £594.0M | £23.0M | £16.0M | £46.0M | £56.0M | £56.0M | +2482.6% | |
| Minority Interests | £554.0M | £539.0M | £549.0M | £532.0M | £460.0M | £460.0M | +2.8% | |
| Total Equity | £1.3B | £2.2B | £3.5B | £5.2B | £6.7B | £6.8B | -42.5% | |
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £7.3B | £9.5B | £7.2B | £8.8B | £9.1B | £9.1B | -22.8% | |
| Loans to Customers | — | £261.0M | £248.0M | £279.0M | £465.0M | £475.0M | — | |
| Debt Securities | — | £88.3B | £93.4B | £83.1B | £104.8B | £104.8B | — | |
| Derivative Assets | — | £2.6B | £2.8B | £4.1B | £4.6B | £4.6B | — | |
| Investment Property | £4.5B | £4.4B | £3.7B | £3.7B | £5.3B | £5.3B | +3.6% | |
| Property, Plant & Equipment | — | £91.0M | £106.0M | £125.0M | £130.0M | £130.0M | — | |
| Goodwill | — | £10.0M | £10.0M | £10.0M | £10.0M | £10.0M | — | |
| Intangible Assets | — | £128.0M | £106.0M | £211.0M | £118.0M | £232.0M | — | |
| Deferred Tax Assets | £327.0M | £146.0M | £143.0M | £158.0M | — | — | +124.0% | |
| Current Tax Assets | £298.0M | £523.0M | £502.0M | £519.0M | £419.0M | £419.0M | -43.0% | |
| Total Assets | £332.2B | £307.9B | £299.3B | £285.2B | £327.8B | £333.8B | +7.9% | |
| Liabilities | ||||||||
| Borrowings | — | £3.6B | £3.9B | £4.0B | £4.2B | £4.2B | — | |
| Derivative Liabilities | — | £4.1B | £3.3B | £5.9B | £1.2B | £1.2B | — | |
| Provisions | £188.0M | £206.0M | £155.0M | £234.0M | £184.0M | £235.0M | -8.7% | |
| Deferred Tax Liabilities | £490.0M | £198.0M | £257.0M | £660.0M | £1.4B | £1.4B | +147.5% | |
| Current Tax Liabilities | £18.0M | £21.0M | £41.0M | £34.0M | £19.0M | £19.0M | -14.3% | |
| Total Liabilities | £330.9B | £305.6B | £295.8B | £280.0B | £321.0B | £327.0B | +8.3% | |
| Equity | ||||||||
| Share Capital | £101.0M | £100.0M | £100.0M | £100.0M | £100.0M | £100.0M | +1.0% | |
| Share Premium | £20.0M | £16.0M | £16.0M | £10.0M | £6.0M | £6.0M | +25.0% | |
| Retained Earnings | -£584.0M | £375.0M | £469.0M | £2.1B | £3.7B | £3.8B | -255.7% | |
| Other Reserves | £594.0M | £23.0M | £16.0M | £46.0M | £56.0M | £56.0M | +2482.6% | |
| Minority Interests | £554.0M | £539.0M | £549.0M | £532.0M | £460.0M | £460.0M | +2.8% | |
| Total Equity | £1.3B | £2.2B | £3.5B | £5.2B | £6.7B | £6.8B | -42.5% | |