SMIN Balance Sheet | Ticker

SMIN Balance Sheet | Ticker

	FY25	FY24	FY23	FY22	FY21	FY20	YoY	Trend
Assets
Cash & Equivalents	£195.0M	£459.0M	£285.0M	£1.1B	£405.0M	—	-57.5%
Property, Plant & Equipment	£244.0M	£270.0M	£247.0M	£243.0M	£212.0M	—	-9.6%
Intangible Assets	£1.3B	£1.5B	£1.5B	£1.6B	£1.5B	—	-15.6%
Deferred Tax Assets	£98.0M	£94.0M	£95.0M	£95.0M	£92.0M	—	+4.3%
Total Assets	£4.0B	£4.2B	£4.4B	£5.2B	£5.3B	—	-5.2%
Liabilities
Deferred Tax Liabilities	£43.0M	£32.0M	£43.0M	£44.0M	£28.0M	—	+34.4%
Total Liabilities	£2.0B	£2.0B	£1.9B	£2.5B	£2.9B	—	-1.5%
Equity
Share Capital	£124.0M	£130.0M	£131.0M	£136.0M	£149.0M	—	-4.6%
Share Premium	£365.0M	£365.0M	£365.0M	£365.0M	£363.0M	—	+0.0%
Retained Earnings	£1.1B	£1.3B	£1.4B	£1.7B	£1.4B	—	-12.2%
Other Reserves	—	—	—	£19.0M	£6.0M	—	—
Minority Interests	£24.0M	£22.0M	£22.0M	£22.0M	£21.0M	—	+9.1%
Total Equity	£2.1B	£2.3B	£2.4B	£2.7B	£2.4B	£2.4B	-8.5%

Currency: GBPPeriods: 6

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	FY20	YoY	Trend
Assets
Cash & Equivalents	£195.0M	£459.0M	£285.0M	£1.1B	£405.0M	—	-57.5%
Property, Plant & Equipment	£244.0M	£270.0M	£247.0M	£243.0M	£212.0M	—	-9.6%
Intangible Assets	£1.3B	£1.5B	£1.5B	£1.6B	£1.5B	—	-15.6%
Deferred Tax Assets	£98.0M	£94.0M	£95.0M	£95.0M	£92.0M	—	+4.3%
Total Assets	£4.0B	£4.2B	£4.4B	£5.2B	£5.3B	—	-5.2%
Liabilities
Deferred Tax Liabilities	£43.0M	£32.0M	£43.0M	£44.0M	£28.0M	—	+34.4%
Total Liabilities	£2.0B	£2.0B	£1.9B	£2.5B	£2.9B	—	-1.5%
Equity
Share Capital	£124.0M	£130.0M	£131.0M	£136.0M	£149.0M	—	-4.6%
Share Premium	£365.0M	£365.0M	£365.0M	£365.0M	£363.0M	—	+0.0%
Retained Earnings	£1.1B	£1.3B	£1.4B	£1.7B	£1.4B	—	-12.2%
Other Reserves	—	—	—	£19.0M	£6.0M	—	—
Minority Interests	£24.0M	£22.0M	£22.0M	£22.0M	£21.0M	—	+9.1%
Total Equity	£2.1B	£2.3B	£2.4B	£2.7B	£2.4B	£2.4B	-8.5%

Currency: GBPPeriods: 6

Source: Annual Reports