Smiths Group PLC Financials

	FY25	FY24	FY23	FY22	FY21	YoY
Assets
Current Assets	£2.1B	£2.0B	£1.7B	£2.4B	£2.7B	+4.9%
Inventories	£586.0M	£643.0M	£637.0M	£570.0M	£381.0M	-8.9%
Trade Receivables	£737.0M	£826.0M	£772.0M	£738.0M	£630.0M	-10.8%
Non-Current Assets	£2.0B	£2.3B	£2.6B	£2.8B	£2.6B	-13.9%
Cash & Equivalents	£195.0M	£459.0M	£285.0M	£1.1B	£405.0M	-57.5%
Property, Plant & Equipment	£244.0M	£270.0M	£247.0M	£243.0M	£212.0M	-9.6%
Intangible Assets	£1.3B	£1.5B	£1.5B	£1.6B	£1.5B	-15.6%
Deferred Tax Assets	£98.0M	£94.0M	£95.0M	£95.0M	£92.0M	+4.3%
Total Assets	£4.0B	£4.2B	£4.4B	£5.2B	£5.3B	-5.2%
Liabilities
Current Liabilities	£941.0M	£947.0M	£898.0M	£1.4B	£987.0M	-0.6%
Trade Payables	£679.0M	£764.0M	£723.0M	£682.0M	£530.0M	-11.1%
Non-Current Liabilities	£1.0B	£1.0B	£1.1B	£1.1B	£1.9B	-2.2%
Deferred Tax Liabilities	£43.0M	£32.0M	£43.0M	£44.0M	£28.0M	+34.4%
Total Liabilities	£2.0B	£2.0B	£1.9B	£2.5B	£2.9B	-1.5%
Equity
Share Capital	£124.0M	£130.0M	£131.0M	£136.0M	£149.0M	-4.6%
Share Premium	£365.0M	£365.0M	£365.0M	£365.0M	£363.0M	+0.0%
Retained Earnings	£1.1B	£1.3B	£1.4B	£1.7B	£1.4B	-12.2%
Other Reserves	£31.0M	£25.0M	£24.0M	£19.0M	£6.0M	+24.0%
Minority Interests	£24.0M	£22.0M	£22.0M	£22.0M	£21.0M	+9.1%
Total Equity	£2.1B	£2.3B	£2.4B	£2.7B	£2.4B	-8.5%

Currency: GBPPeriods: 5

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	YoY
Assets
Current Assets	£2.1B	£2.0B	£1.7B	£2.4B	£2.7B	+4.9%
Inventories	£586.0M	£643.0M	£637.0M	£570.0M	£381.0M	-8.9%
Trade Receivables	£737.0M	£826.0M	£772.0M	£738.0M	£630.0M	-10.8%
Non-Current Assets	£2.0B	£2.3B	£2.6B	£2.8B	£2.6B	-13.9%
Cash & Equivalents	£195.0M	£459.0M	£285.0M	£1.1B	£405.0M	-57.5%
Property, Plant & Equipment	£244.0M	£270.0M	£247.0M	£243.0M	£212.0M	-9.6%
Intangible Assets	£1.3B	£1.5B	£1.5B	£1.6B	£1.5B	-15.6%
Deferred Tax Assets	£98.0M	£94.0M	£95.0M	£95.0M	£92.0M	+4.3%
Total Assets	£4.0B	£4.2B	£4.4B	£5.2B	£5.3B	-5.2%
Liabilities
Current Liabilities	£941.0M	£947.0M	£898.0M	£1.4B	£987.0M	-0.6%
Trade Payables	£679.0M	£764.0M	£723.0M	£682.0M	£530.0M	-11.1%
Non-Current Liabilities	£1.0B	£1.0B	£1.1B	£1.1B	£1.9B	-2.2%
Deferred Tax Liabilities	£43.0M	£32.0M	£43.0M	£44.0M	£28.0M	+34.4%
Total Liabilities	£2.0B	£2.0B	£1.9B	£2.5B	£2.9B	-1.5%
Equity
Share Capital	£124.0M	£130.0M	£131.0M	£136.0M	£149.0M	-4.6%
Share Premium	£365.0M	£365.0M	£365.0M	£365.0M	£363.0M	+0.0%
Retained Earnings	£1.1B	£1.3B	£1.4B	£1.7B	£1.4B	-12.2%
Other Reserves	£31.0M	£25.0M	£24.0M	£19.0M	£6.0M	+24.0%
Minority Interests	£24.0M	£22.0M	£22.0M	£22.0M	£21.0M	+9.1%
Total Equity	£2.1B	£2.3B	£2.4B	£2.7B	£2.4B	-8.5%

Currency: GBPPeriods: 5

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	YoY
Assets
Current Assets	£2.1B	£2.0B	£1.7B	£2.4B	£2.7B	+4.9%
Inventories	£586.0M	£643.0M	£637.0M	£570.0M	£381.0M	-8.9%
Trade Receivables	£737.0M	£826.0M	£772.0M	£738.0M	£630.0M	-10.8%
Non-Current Assets	£2.0B	£2.3B	£2.6B	£2.8B	£2.6B	-13.9%
Cash & Equivalents	£195.0M	£459.0M	£285.0M	£1.1B	£405.0M	-57.5%
Property, Plant & Equipment	£244.0M	£270.0M	£247.0M	£243.0M	£212.0M	-9.6%
Intangible Assets	£1.3B	£1.5B	£1.5B	£1.6B	£1.5B	-15.6%
Deferred Tax Assets	£98.0M	£94.0M	£95.0M	£95.0M	£92.0M	+4.3%
Total Assets	£4.0B	£4.2B	£4.4B	£5.2B	£5.3B	-5.2%
Liabilities
Current Liabilities	£941.0M	£947.0M	£898.0M	£1.4B	£987.0M	-0.6%
Trade Payables	£679.0M	£764.0M	£723.0M	£682.0M	£530.0M	-11.1%
Non-Current Liabilities	£1.0B	£1.0B	£1.1B	£1.1B	£1.9B	-2.2%
Deferred Tax Liabilities	£43.0M	£32.0M	£43.0M	£44.0M	£28.0M	+34.4%
Total Liabilities	£2.0B	£2.0B	£1.9B	£2.5B	£2.9B	-1.5%
Equity
Share Capital	£124.0M	£130.0M	£131.0M	£136.0M	£149.0M	-4.6%
Share Premium	£365.0M	£365.0M	£365.0M	£365.0M	£363.0M	+0.0%
Retained Earnings	£1.1B	£1.3B	£1.4B	£1.7B	£1.4B	-12.2%
Other Reserves	£31.0M	£25.0M	£24.0M	£19.0M	£6.0M	+24.0%
Minority Interests	£24.0M	£22.0M	£22.0M	£22.0M	£21.0M	+9.1%
Total Equity	£2.1B	£2.3B	£2.4B	£2.7B	£2.4B	-8.5%

Currency: GBPPeriods: 5

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	YoY
Assets
Current Assets	£2.1B	£2.0B	£1.7B	£2.4B	£2.7B	+4.9%
Inventories	£586.0M	£643.0M	£637.0M	£570.0M	£381.0M	-8.9%
Trade Receivables	£737.0M	£826.0M	£772.0M	£738.0M	£630.0M	-10.8%
Non-Current Assets	£2.0B	£2.3B	£2.6B	£2.8B	£2.6B	-13.9%
Cash & Equivalents	£195.0M	£459.0M	£285.0M	£1.1B	£405.0M	-57.5%
Property, Plant & Equipment	£244.0M	£270.0M	£247.0M	£243.0M	£212.0M	-9.6%
Intangible Assets	£1.3B	£1.5B	£1.5B	£1.6B	£1.5B	-15.6%
Deferred Tax Assets	£98.0M	£94.0M	£95.0M	£95.0M	£92.0M	+4.3%
Total Assets	£4.0B	£4.2B	£4.4B	£5.2B	£5.3B	-5.2%
Liabilities
Current Liabilities	£941.0M	£947.0M	£898.0M	£1.4B	£987.0M	-0.6%
Trade Payables	£679.0M	£764.0M	£723.0M	£682.0M	£530.0M	-11.1%
Non-Current Liabilities	£1.0B	£1.0B	£1.1B	£1.1B	£1.9B	-2.2%
Deferred Tax Liabilities	£43.0M	£32.0M	£43.0M	£44.0M	£28.0M	+34.4%
Total Liabilities	£2.0B	£2.0B	£1.9B	£2.5B	£2.9B	-1.5%
Equity
Share Capital	£124.0M	£130.0M	£131.0M	£136.0M	£149.0M	-4.6%
Share Premium	£365.0M	£365.0M	£365.0M	£365.0M	£363.0M	+0.0%
Retained Earnings	£1.1B	£1.3B	£1.4B	£1.7B	£1.4B	-12.2%
Other Reserves	£31.0M	£25.0M	£24.0M	£19.0M	£6.0M	+24.0%
Minority Interests	£24.0M	£22.0M	£22.0M	£22.0M	£21.0M	+9.1%
Total Equity	£2.1B	£2.3B	£2.4B	£2.7B	£2.4B	-8.5%

Currency: GBPPeriods: 5

Source: Annual Reports