| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | $247.7T | $227.1T | $195.9T | $218.5T | $218.2T | +9.1% | |
| Inventories | $52.6T | $51.8T | $51.6T | $52.2T | $41.4T | +1.7% | |
| Trade Receivables | $51.1T | $43.6T | $36.6T | $35.7T | $40.7T | +17.2% | |
| Non-Current Assets | $319.3T | $287.5T | $260.0T | $230.0T | $208.5T | +11.1% | |
| Cash & Equivalents | $57.9T | $53.7T | $69.1T | $49.7T | $39.0T | +7.7% | |
| Property, Plant & Equipment | $215.3T | $205.9T | $187.3T | $168.0T | $149.9T | +4.5% | |
| Deferred Tax Assets | $18.8T | $14.2T | $10.2T | $5.1T | $4.3T | +32.3% | |
| Total Assets | $566.9T | $514.5T | $455.9T | $448.4T | $426.6T | +10.2% | |
| Liabilities | |||||||
| Current Liabilities | $106.4T | $93.3T | $75.7T | $78.3T | $88.1T | +14.0% | |
| Non-Current Liabilities | $24.2T | $19.0T | $16.5T | $15.3T | $33.6T | +27.3% | |
| Deferred Tax Liabilities | $709.2B | $528.2B | $620.5B | $5.1T | $23.2T | +34.3% | |
| Total Liabilities | $130.6T | $112.3T | $92.2T | $93.7T | $121.7T | +16.3% | |
| Equity | |||||||
| Share Premium | $4.4T | $4.4T | $4.4T | $4.4T | $4.4T | +0.0% | |
| Retained Earnings | $402.1T | $370.5T | $346.7T | $337.9T | $293.1T | +8.5% | |
| Minority Interests | $12.0T | $10.5T | $10.4T | $9.6T | $8.7T | +14.3% | |
| Total Equity | $436.3T | $402.2T | $363.7T | $354.7T | $304.9T | +8.5% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | $247.7T | $227.1T | $195.9T | $218.5T | $218.2T | +9.1% | |
| Inventories | $52.6T | $51.8T | $51.6T | $52.2T | $41.4T | +1.7% | |
| Trade Receivables | $51.1T | $43.6T | $36.6T | $35.7T | $40.7T | +17.2% | |
| Non-Current Assets | $319.3T | $287.5T | $260.0T | $230.0T | $208.5T | +11.1% | |
| Cash & Equivalents | $57.9T | $53.7T | $69.1T | $49.7T | $39.0T | +7.7% | |
| Property, Plant & Equipment | $215.3T | $205.9T | $187.3T | $168.0T | $149.9T | +4.5% | |
| Deferred Tax Assets | $18.8T | $14.2T | $10.2T | $5.1T | $4.3T | +32.3% | |
| Total Assets | $566.9T | $514.5T | $455.9T | $448.4T | $426.6T | +10.2% | |
| Liabilities | |||||||
| Current Liabilities | $106.4T | $93.3T | $75.7T | $78.3T | $88.1T | +14.0% | |
| Non-Current Liabilities | $24.2T | $19.0T | $16.5T | $15.3T | $33.6T | +27.3% | |
| Deferred Tax Liabilities | $709.2B | $528.2B | $620.5B | $5.1T | $23.2T | +34.3% | |
| Total Liabilities | $130.6T | $112.3T | $92.2T | $93.7T | $121.7T | +16.3% | |
| Equity | |||||||
| Share Premium | $4.4T | $4.4T | $4.4T | $4.4T | $4.4T | +0.0% | |
| Retained Earnings | $402.1T | $370.5T | $346.7T | $337.9T | $293.1T | +8.5% | |
| Minority Interests | $12.0T | $10.5T | $10.4T | $9.6T | $8.7T | +14.3% | |
| Total Equity | $436.3T | $402.2T | $363.7T | $354.7T | $304.9T | +8.5% | |