| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $333.6T | $300.9T | $258.9T | $302.2T | $279.6T | +10.9% | |
| Cost of Sales | $202.2T | $186.6T | $180.4T | $190.0T | $166.4T | +8.4% | |
| Gross Profit | $131.4T | $114.3T | $78.5T | $112.2T | $113.2T | +14.9% | |
| Expenses | |||||||
| Profit | |||||||
| Operating Profit | $43.6T | $32.7T | $6.6T | $43.4T | $51.6T | +33.2% | |
| Finance Income | $16.2T | $16.7T | $16.1T | $20.8T | $8.5T | -2.8% | |
| Finance Costs | $11.7T | $13.0T | $12.6T | $19.0T | $7.7T | -9.6% | |
| Profit Before Tax | $49.5T | $37.5T | $11.0T | $46.4T | $53.4T | +31.8% | |
| Tax Expense | $4.3T | $3.1T | -$4.5T | -$9.2T | $13.4T | +38.9% | |
| Profit After Tax | $45.2T | $34.5T | $15.5T | $55.7T | $39.9T | +31.2% | |
| Attributable to Shareholders | $44.3T | $33.6T | $14.5T | $54.7T | $39.2T | +31.6% | |
| Minority Interests | $945.8B | $830.0B | $1.0T | $924.1B | $663.7B | +14.0% | |
| Total Comprehensive Income | $51.3T | $51.3T | $18.8T | $59.7T | $49.9T | -0.0% | |
| Basic EPS | $7K | $5K | $2K | $8K | $6K | +33.4% | |
| Diluted EPS | $7K | $5K | $2K | $8K | $6K | +33.4% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $333.6T | $300.9T | $258.9T | $302.2T | $279.6T | +10.9% | |
| Cost of Sales | $202.2T | $186.6T | $180.4T | $190.0T | $166.4T | +8.4% | |
| Gross Profit | $131.4T | $114.3T | $78.5T | $112.2T | $113.2T | +14.9% | |
| Expenses | |||||||
| Profit | |||||||
| Operating Profit | $43.6T | $32.7T | $6.6T | $43.4T | $51.6T | +33.2% | |
| Finance Income | $16.2T | $16.7T | $16.1T | $20.8T | $8.5T | -2.8% | |
| Finance Costs | $11.7T | $13.0T | $12.6T | $19.0T | $7.7T | -9.6% | |
| Profit Before Tax | $49.5T | $37.5T | $11.0T | $46.4T | $53.4T | +31.8% | |
| Tax Expense | $4.3T | $3.1T | -$4.5T | -$9.2T | $13.4T | +38.9% | |
| Profit After Tax | $45.2T | $34.5T | $15.5T | $55.7T | $39.9T | +31.2% | |
| Attributable to Shareholders | $44.3T | $33.6T | $14.5T | $54.7T | $39.2T | +31.6% | |
| Minority Interests | $945.8B | $830.0B | $1.0T | $924.1B | $663.7B | +14.0% | |
| Total Comprehensive Income | $51.3T | $51.3T | $18.8T | $59.7T | $49.9T | -0.0% | |
| Basic EPS | $7K | $5K | $2K | $8K | $6K | +33.4% | |
| Diluted EPS | $7K | $5K | $2K | $8K | $6K | +33.4% | |