Smith Nephew PLC Financials

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$4.1B	$4.4B	$4.0B	$3.9B	$4.4B	$4.7B	-7.2%
Inventories	$2.1B	$2.4B	$2.4B	$2.2B	$1.8B	$1.7B	-11.3%
Trade Receivables	$1.4B	$1.4B	$1.3B	$1.3B	$1.2B	$1.1B	+2.3%
Non-Current Assets	$6.4B	$5.9B	$6.0B	$6.1B	$6.5B	$6.3B	+7.1%
Cash & Equivalents	$557.0M	$619.0M	$300.0M	$344.0M	$1.3B	$1.8B	-10.0%
Property, Plant & Equipment	—	$1.4B	$1.5B	$1.5B	$1.5B	$1.4B	—
Goodwill	$3.1B	$3.0B	$3.0B	$3.0B	$3.0B	$2.9B	+2.7%
Intangible Assets	$882.0M	$1.0B	$1.1B	$1.2B	$1.4B	$1.5B	-14.5%
Deferred Tax Assets	$347.0M	$350.0M	$274.0M	$177.0M	$201.0M	$202.0M	-0.9%
Total Assets	$10.5B	$10.4B	$10.0B	$10.0B	$10.9B	$11.0B	+1.0%
Liabilities
Current Liabilities	$1.6B	$1.5B	$2.3B	$1.7B	$2.1B	$1.7B	+4.2%
Trade Payables	$1.2B	$1.1B	$1.1B	$1.1B	$1.1B	$1.0B	+4.3%
Non-Current Liabilities	$3.6B	$3.6B	$2.5B	$3.0B	$3.2B	$4.0B	+0.4%
Deferred Tax Liabilities	$40.0M	$31.0M	$9.0M	$36.0M	$144.0M	$141.0M	+29.0%
Total Liabilities	$5.2B	$5.1B	$4.8B	$4.7B	$5.4B	$5.7B	+1.6%
Equity
Share Capital	$175.0M	$175.0M	$175.0M	$175.0M	$177.0M	$177.0M	+0.0%
Share Premium	$615.0M	$615.0M	$615.0M	$615.0M	$614.0M	$612.0M	+0.0%
Retained Earnings	$5.3B	$5.0B	$4.9B	$5.0B	$5.2B	$5.0B	+6.1%
Other Reserves	$20.0M	$20.0M	$20.0M	$20.0M	$18.0M	$18.0M	+0.0%
Total Equity	$5.3B	$5.3B	$5.2B	$5.3B	$5.6B	$5.3B	+0.5%

Currency: USDPeriods: 6

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$4.1B	$4.4B	$4.0B	$3.9B	$4.4B	$4.7B	-7.2%
Inventories	$2.1B	$2.4B	$2.4B	$2.2B	$1.8B	$1.7B	-11.3%
Trade Receivables	$1.4B	$1.4B	$1.3B	$1.3B	$1.2B	$1.1B	+2.3%
Non-Current Assets	$6.4B	$5.9B	$6.0B	$6.1B	$6.5B	$6.3B	+7.1%
Cash & Equivalents	$557.0M	$619.0M	$300.0M	$344.0M	$1.3B	$1.8B	-10.0%
Property, Plant & Equipment	—	$1.4B	$1.5B	$1.5B	$1.5B	$1.4B	—
Goodwill	$3.1B	$3.0B	$3.0B	$3.0B	$3.0B	$2.9B	+2.7%
Intangible Assets	$882.0M	$1.0B	$1.1B	$1.2B	$1.4B	$1.5B	-14.5%
Deferred Tax Assets	$347.0M	$350.0M	$274.0M	$177.0M	$201.0M	$202.0M	-0.9%
Total Assets	$10.5B	$10.4B	$10.0B	$10.0B	$10.9B	$11.0B	+1.0%
Liabilities
Current Liabilities	$1.6B	$1.5B	$2.3B	$1.7B	$2.1B	$1.7B	+4.2%
Trade Payables	$1.2B	$1.1B	$1.1B	$1.1B	$1.1B	$1.0B	+4.3%
Non-Current Liabilities	$3.6B	$3.6B	$2.5B	$3.0B	$3.2B	$4.0B	+0.4%
Deferred Tax Liabilities	$40.0M	$31.0M	$9.0M	$36.0M	$144.0M	$141.0M	+29.0%
Total Liabilities	$5.2B	$5.1B	$4.8B	$4.7B	$5.4B	$5.7B	+1.6%
Equity
Share Capital	$175.0M	$175.0M	$175.0M	$175.0M	$177.0M	$177.0M	+0.0%
Share Premium	$615.0M	$615.0M	$615.0M	$615.0M	$614.0M	$612.0M	+0.0%
Retained Earnings	$5.3B	$5.0B	$4.9B	$5.0B	$5.2B	$5.0B	+6.1%
Other Reserves	$20.0M	$20.0M	$20.0M	$20.0M	$18.0M	$18.0M	+0.0%
Total Equity	$5.3B	$5.3B	$5.2B	$5.3B	$5.6B	$5.3B	+0.5%

Currency: USDPeriods: 6

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$4.1B	$4.4B	$4.0B	$3.9B	$4.4B	$4.7B	-7.2%
Inventories	$2.1B	$2.4B	$2.4B	$2.2B	$1.8B	$1.7B	-11.3%
Trade Receivables	$1.4B	$1.4B	$1.3B	$1.3B	$1.2B	$1.1B	+2.3%
Non-Current Assets	$6.4B	$5.9B	$6.0B	$6.1B	$6.5B	$6.3B	+7.1%
Cash & Equivalents	$557.0M	$619.0M	$300.0M	$344.0M	$1.3B	$1.8B	-10.0%
Property, Plant & Equipment	—	$1.4B	$1.5B	$1.5B	$1.5B	$1.4B	—
Goodwill	$3.1B	$3.0B	$3.0B	$3.0B	$3.0B	$2.9B	+2.7%
Intangible Assets	$882.0M	$1.0B	$1.1B	$1.2B	$1.4B	$1.5B	-14.5%
Deferred Tax Assets	$347.0M	$350.0M	$274.0M	$177.0M	$201.0M	$202.0M	-0.9%
Total Assets	$10.5B	$10.4B	$10.0B	$10.0B	$10.9B	$11.0B	+1.0%
Liabilities
Current Liabilities	$1.6B	$1.5B	$2.3B	$1.7B	$2.1B	$1.7B	+4.2%
Trade Payables	$1.2B	$1.1B	$1.1B	$1.1B	$1.1B	$1.0B	+4.3%
Non-Current Liabilities	$3.6B	$3.6B	$2.5B	$3.0B	$3.2B	$4.0B	+0.4%
Deferred Tax Liabilities	$40.0M	$31.0M	$9.0M	$36.0M	$144.0M	$141.0M	+29.0%
Total Liabilities	$5.2B	$5.1B	$4.8B	$4.7B	$5.4B	$5.7B	+1.6%
Equity
Share Capital	$175.0M	$175.0M	$175.0M	$175.0M	$177.0M	$177.0M	+0.0%
Share Premium	$615.0M	$615.0M	$615.0M	$615.0M	$614.0M	$612.0M	+0.0%
Retained Earnings	$5.3B	$5.0B	$4.9B	$5.0B	$5.2B	$5.0B	+6.1%
Other Reserves	$20.0M	$20.0M	$20.0M	$20.0M	$18.0M	$18.0M	+0.0%
Total Equity	$5.3B	$5.3B	$5.2B	$5.3B	$5.6B	$5.3B	+0.5%

Currency: USDPeriods: 6

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$4.1B	$4.4B	$4.0B	$3.9B	$4.4B	$4.7B	-7.2%
Inventories	$2.1B	$2.4B	$2.4B	$2.2B	$1.8B	$1.7B	-11.3%
Trade Receivables	$1.4B	$1.4B	$1.3B	$1.3B	$1.2B	$1.1B	+2.3%
Non-Current Assets	$6.4B	$5.9B	$6.0B	$6.1B	$6.5B	$6.3B	+7.1%
Cash & Equivalents	$557.0M	$619.0M	$300.0M	$344.0M	$1.3B	$1.8B	-10.0%
Property, Plant & Equipment	—	$1.4B	$1.5B	$1.5B	$1.5B	$1.4B	—
Goodwill	$3.1B	$3.0B	$3.0B	$3.0B	$3.0B	$2.9B	+2.7%
Intangible Assets	$882.0M	$1.0B	$1.1B	$1.2B	$1.4B	$1.5B	-14.5%
Deferred Tax Assets	$347.0M	$350.0M	$274.0M	$177.0M	$201.0M	$202.0M	-0.9%
Total Assets	$10.5B	$10.4B	$10.0B	$10.0B	$10.9B	$11.0B	+1.0%
Liabilities
Current Liabilities	$1.6B	$1.5B	$2.3B	$1.7B	$2.1B	$1.7B	+4.2%
Trade Payables	$1.2B	$1.1B	$1.1B	$1.1B	$1.1B	$1.0B	+4.3%
Non-Current Liabilities	$3.6B	$3.6B	$2.5B	$3.0B	$3.2B	$4.0B	+0.4%
Deferred Tax Liabilities	$40.0M	$31.0M	$9.0M	$36.0M	$144.0M	$141.0M	+29.0%
Total Liabilities	$5.2B	$5.1B	$4.8B	$4.7B	$5.4B	$5.7B	+1.6%
Equity
Share Capital	$175.0M	$175.0M	$175.0M	$175.0M	$177.0M	$177.0M	+0.0%
Share Premium	$615.0M	$615.0M	$615.0M	$615.0M	$614.0M	$612.0M	+0.0%
Retained Earnings	$5.3B	$5.0B	$4.9B	$5.0B	$5.2B	$5.0B	+6.1%
Other Reserves	$20.0M	$20.0M	$20.0M	$20.0M	$18.0M	$18.0M	+0.0%
Total Equity	$5.3B	$5.3B	$5.2B	$5.3B	$5.6B	$5.3B	+0.5%

Currency: USDPeriods: 6

Source: Annual Reports