| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £82.0M | £45.5M | — | — | £51.1M | — | +80.2% | |
| Property, Plant & Equipment | — | — | — | — | £294.6M | — | — | |
| Goodwill | £160.9M | £195.4M | — | — | £150.2M | — | -17.7% | |
| Intangible Assets | £26.7M | £32.1M | — | — | £4.2M | — | -16.8% | |
| Deferred Tax Assets | £28.1M | £27.5M | — | — | £5.7M | — | +2.2% | |
| Current Tax Assets | £2.7M | £2.8M | — | — | £2.6M | — | -3.6% | |
| Total Assets | £781.5M | £1.0B | — | — | £827.8M | — | -23.1% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £2.3M | £8.2M | — | — | £10.5M | — | -72.0% | |
| Current Tax Liabilities | £7.5M | £8.0M | — | — | £14.6M | — | -6.3% | |
| Total Liabilities | £401.2M | £545.9M | — | — | £402.7M | — | -26.5% | |
| Equity | ||||||||
| Share Capital | £41.9M | £41.9M | — | — | £41.9M | — | +0.0% | |
| Share Premium | £14.8M | £14.8M | — | — | £14.8M | — | +0.0% | |
| Retained Earnings | £350.0M | £376.7M | — | — | £343.2M | — | -7.1% | |
| Total Equity | £380.3M | £469.9M | £457.1M | £449.4M | £425.1M | £393.3M | -19.1% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £82.0M | £45.5M | — | — | £51.1M | — | +80.2% | |
| Property, Plant & Equipment | — | — | — | — | £294.6M | — | — | |
| Goodwill | £160.9M | £195.4M | — | — | £150.2M | — | -17.7% | |
| Intangible Assets | £26.7M | £32.1M | — | — | £4.2M | — | -16.8% | |
| Deferred Tax Assets | £28.1M | £27.5M | — | — | £5.7M | — | +2.2% | |
| Current Tax Assets | £2.7M | £2.8M | — | — | £2.6M | — | -3.6% | |
| Total Assets | £781.5M | £1.0B | — | — | £827.8M | — | -23.1% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £2.3M | £8.2M | — | — | £10.5M | — | -72.0% | |
| Current Tax Liabilities | £7.5M | £8.0M | — | — | £14.6M | — | -6.3% | |
| Total Liabilities | £401.2M | £545.9M | — | — | £402.7M | — | -26.5% | |
| Equity | ||||||||
| Share Capital | £41.9M | £41.9M | — | — | £41.9M | — | +0.0% | |
| Share Premium | £14.8M | £14.8M | — | — | £14.8M | — | +0.0% | |
| Retained Earnings | £350.0M | £376.7M | — | — | £343.2M | — | -7.1% | |
| Total Equity | £380.3M | £469.9M | £457.1M | £449.4M | £425.1M | £393.3M | -19.1% | |
