| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £199.3M | £183.0M | £94.4M | £57.2M | £198.4M | £335.7M | +8.9% | |
| Property, Plant & Equipment | — | — | — | — | £55.5M | £54.2M | — | |
| Goodwill | £929.3M | £826.2M | — | — | £852.7M | £669.6M | +12.5% | |
| Intangible Assets | £162.2M | £101.4M | — | — | £144.0M | £80.6M | +60.0% | |
| Deferred Tax Assets | £208.2M | £229.8M | — | — | £214.3M | £83.2M | -9.4% | |
| Current Tax Assets | £23.9M | £25.2M | — | — | £5.5M | £4.9M | -5.2% | |
| Total Assets | £2.8B | £2.7B | — | — | £2.7B | £2.4B | +5.1% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £41.1M | £52.1M | — | — | £40.3M | £26.9M | -21.1% | |
| Current Tax Liabilities | £22.1M | £35.9M | — | — | £17.2M | £21.6M | -38.4% | |
| Total Liabilities | £1.9B | £1.8B | — | — | £1.7B | £1.7B | +5.8% | |
| Equity | ||||||||
| Share Capital | £20.1M | £20.5M | — | — | £24.4M | £24.7M | -2.0% | |
| Share Premium | £463.1M | £463.1M | — | — | £463.1M | £463.1M | +0.0% | |
| Retained Earnings | £577.0M | £524.3M | — | — | £542.8M | £302.4M | +10.1% | |
| Other Reserves | -£186.6M | -£165.4M | — | — | -£23.6M | -£76.9M | -12.8% | |
| Minority Interests | — | — | — | — | £1.7M | £1.7M | — | |
| Total Equity | £873.6M | £842.5M | — | — | £1.0B | £715.0M | +3.7% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £199.3M | £183.0M | £94.4M | £57.2M | £198.4M | £335.7M | +8.9% | |
| Property, Plant & Equipment | — | — | — | — | £55.5M | £54.2M | — | |
| Goodwill | £929.3M | £826.2M | — | — | £852.7M | £669.6M | +12.5% | |
| Intangible Assets | £162.2M | £101.4M | — | — | £144.0M | £80.6M | +60.0% | |
| Deferred Tax Assets | £208.2M | £229.8M | — | — | £214.3M | £83.2M | -9.4% | |
| Current Tax Assets | £23.9M | £25.2M | — | — | £5.5M | £4.9M | -5.2% | |
| Total Assets | £2.8B | £2.7B | — | — | £2.7B | £2.4B | +5.1% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £41.1M | £52.1M | — | — | £40.3M | £26.9M | -21.1% | |
| Current Tax Liabilities | £22.1M | £35.9M | — | — | £17.2M | £21.6M | -38.4% | |
| Total Liabilities | £1.9B | £1.8B | — | — | £1.7B | £1.7B | +5.8% | |
| Equity | ||||||||
| Share Capital | £20.1M | £20.5M | — | — | £24.4M | £24.7M | -2.0% | |
| Share Premium | £463.1M | £463.1M | — | — | £463.1M | £463.1M | +0.0% | |
| Retained Earnings | £577.0M | £524.3M | — | — | £542.8M | £302.4M | +10.1% | |
| Other Reserves | -£186.6M | -£165.4M | — | — | -£23.6M | -£76.9M | -12.8% | |
| Minority Interests | — | — | — | — | £1.7M | £1.7M | — | |
| Total Equity | £873.6M | £842.5M | — | — | £1.0B | £715.0M | +3.7% | |