| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | — | — | £587K | £542K | — | |
| Cost of Sales | — | — | £329K | £242K | — | |
| Gross Profit | — | — | £258K | £300K | — | |
| Other Operating Income | — | — | — | £17K | — | |
| Expenses | ||||||
| Operating Expenses | £3.0M | £41K | £213K | £238K | +7256.1% | |
| Depreciation & Amortisation | — | — | £179K | £113K | — | |
| Profit | ||||||
| Operating Profit | -£5.7M | -£1.4M | -£3.1M | -£2.7M | -315.0% | |
| Finance Costs | — | £64K | £3K | £4K | — | |
| Profit Before Tax | -£5.7M | -£1.4M | -£3.1M | -£2.7M | -296.7% | |
| Profit After Tax | -£5.7M | -£1.6M | -£3.1M | -£2.7M | -261.0% | |
| Attributable to Shareholders | -£5.7M | -£1.6M | -£3.1M | — | -261.0% | |
| Total Comprehensive Income | -£5.9M | -£1.5M | -£3.1M | -£2.7M | -286.8% | |
| Basic EPS | -0.12p | -0.13p | -3.00p | -2.61p | +4.0% | |
| Diluted EPS | — | -0.13p | -3.00p | -2.61p | — | |
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | — | — | £587K | £542K | — | |
| Cost of Sales | — | — | £329K | £242K | — | |
| Gross Profit | — | — | £258K | £300K | — | |
| Other Operating Income | — | — | — | £17K | — | |
| Expenses | ||||||
| Operating Expenses | £3.0M | £41K | £213K | £238K | +7256.1% | |
| Depreciation & Amortisation | — | — | £179K | £113K | — | |
| Profit | ||||||
| Operating Profit | -£5.7M | -£1.4M | -£3.1M | -£2.7M | -315.0% | |
| Finance Costs | — | £64K | £3K | £4K | — | |
| Profit Before Tax | -£5.7M | -£1.4M | -£3.1M | -£2.7M | -296.7% | |
| Profit After Tax | -£5.7M | -£1.6M | -£3.1M | -£2.7M | -261.0% | |
| Attributable to Shareholders | -£5.7M | -£1.6M | -£3.1M | — | -261.0% | |
| Total Comprehensive Income | -£5.9M | -£1.5M | -£3.1M | -£2.7M | -286.8% | |
| Basic EPS | -0.12p | -0.13p | -3.00p | -2.61p | +4.0% | |
| Diluted EPS | — | -0.13p | -3.00p | -2.61p | — | |
