| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £1.7B | £2.0B | £1.9B | £2.4B | £2.3B | £1.6B | -12.5% | |
| Expenses | ||||||||
| Staff Costs | £3.2M | £4.4M | — | — | — | — | -27.3% | |
| Profit | ||||||||
| Operating Profit | -£50.2M | -£24.1M | -£39.5M | -£20.5M | £308.5M | £58.4M | -108.3% | |
| Finance Income | £4.7M | £12.1M | £10.2M | £1.6M | £1.0M | £1.2M | -61.2% | |
| Finance Costs | £63.8M | £68.0M | £70.6M | £44.8M | £27.9M | £25.5M | -6.2% | |
| Profit Before Tax | -£114.1M | -£85.5M | -£110.9M | -£41.2M | £283.9M | £20.3M | -33.5% | |
| Tax Expense | £36.0M | -£18.8M | -£6.3M | -£15.3M | £73.9M | £21.8M | +291.5% | |
| Profit After Tax | -£156.9M | -£69.3M | -£66.8M | -£33.0M | £210.0M | -£1.5M | -126.4% | |
| Attributable to Shareholders | -£157.0M | -£72.6M | -£67.0M | -£32.5M | £208.7M | £3.1M | -116.3% | |
| Minority Interests | £100K | £3.3M | £200K | -£500K | £1.3M | -£4.6M | -97.0% | |
| Total Comprehensive Income | -£193.7M | -£55.3M | -£131.2M | £98.3M | £274.6M | -£28.3M | -250.3% | |
| Basic EPS | -96.00p | -44.40p | -78.50p | -7.00p | 48.30p | 0.70p | -116.2% | |
| Diluted EPS | -96.00p | -44.40p | -78.50p | -7.00p | 48.10p | 0.70p | -116.2% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £1.7B | £2.0B | £1.9B | £2.4B | £2.3B | £1.6B | -12.5% | |
| Expenses | ||||||||
| Staff Costs | £3.2M | £4.4M | — | — | — | — | -27.3% | |
| Profit | ||||||||
| Operating Profit | -£50.2M | -£24.1M | -£39.5M | -£20.5M | £308.5M | £58.4M | -108.3% | |
| Finance Income | £4.7M | £12.1M | £10.2M | £1.6M | £1.0M | £1.2M | -61.2% | |
| Finance Costs | £63.8M | £68.0M | £70.6M | £44.8M | £27.9M | £25.5M | -6.2% | |
| Profit Before Tax | -£114.1M | -£85.5M | -£110.9M | -£41.2M | £283.9M | £20.3M | -33.5% | |
| Tax Expense | £36.0M | -£18.8M | -£6.3M | -£15.3M | £73.9M | £21.8M | +291.5% | |
| Profit After Tax | -£156.9M | -£69.3M | -£66.8M | -£33.0M | £210.0M | -£1.5M | -126.4% | |
| Attributable to Shareholders | -£157.0M | -£72.6M | -£67.0M | -£32.5M | £208.7M | £3.1M | -116.3% | |
| Minority Interests | £100K | £3.3M | £200K | -£500K | £1.3M | -£4.6M | -97.0% | |
| Total Comprehensive Income | -£193.7M | -£55.3M | -£131.2M | £98.3M | £274.6M | -£28.3M | -250.3% | |
| Basic EPS | -96.00p | -44.40p | -78.50p | -7.00p | 48.30p | 0.70p | -116.2% | |
| Diluted EPS | -96.00p | -44.40p | -78.50p | -7.00p | 48.10p | 0.70p | -116.2% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in