| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £936.0M | £1.1B | — | £8.8B | £9.1B | — | -12.4% | |
| Loans to Customers | — | — | — | £279.0M | £475.0M | — | — | |
| Debt Securities | — | — | — | £83.1B | £104.8B | — | — | |
| Derivative Assets | — | — | — | £4.1B | £4.6B | — | — | |
| Investment Property | — | — | — | £3.7B | £5.3B | — | — | |
| Property, Plant & Equipment | £65.0M | £80.0M | — | £125.0M | £130.0M | — | -18.8% | |
| Goodwill | — | — | — | £10.0M | £10.0M | — | — | |
| Intangible Assets | £165.0M | £134.0M | — | £211.0M | £232.0M | — | +23.1% | |
| Deferred Tax Assets | £11.0M | £17.0M | — | £158.0M | — | — | -35.3% | |
| Current Tax Assets | — | — | — | £519.0M | £419.0M | — | — | |
| Total Assets | £8.2B | £6.4B | — | £285.2B | £333.8B | — | +26.8% | |
| Liabilities | ||||||||
| Derivative Liabilities | — | — | — | £5.9B | £1.2B | — | — | |
| Provisions | — | — | — | £234.0M | £235.0M | — | — | |
| Deferred Tax Liabilities | £41.0M | £24.0M | — | £660.0M | £1.4B | — | +70.8% | |
| Current Tax Liabilities | £66.0M | £39.0M | — | £34.0M | £19.0M | — | +69.2% | |
| Total Liabilities | £6.1B | £4.4B | — | £280.0B | £327.0B | — | +40.5% | |
| Equity | ||||||||
| Share Capital | £199.0M | £199.0M | — | £100.0M | £100.0M | — | +0.0% | |
| Share Premium | — | — | — | £10.0M | £6.0M | — | — | |
| Retained Earnings | £3.0B | £2.9B | — | £2.1B | £3.8B | — | +1.7% | |
| Other Reserves | -£1.1B | -£1.0B | — | £46.0M | £56.0M | — | -8.6% | |
| Minority Interests | £19.0M | £18.0M | — | £532.0M | £460.0M | — | +5.6% | |
| Total Equity | £2.0B | £2.1B | £2.1B | £5.2B | £6.8B | £7.9B | -1.9% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £936.0M | £1.1B | — | £8.8B | £9.1B | — | -12.4% | |
| Loans to Customers | — | — | — | £279.0M | £475.0M | — | — | |
| Debt Securities | — | — | — | £83.1B | £104.8B | — | — | |
| Derivative Assets | — | — | — | £4.1B | £4.6B | — | — | |
| Investment Property | — | — | — | £3.7B | £5.3B | — | — | |
| Property, Plant & Equipment | £65.0M | £80.0M | — | £125.0M | £130.0M | — | -18.8% | |
| Goodwill | — | — | — | £10.0M | £10.0M | — | — | |
| Intangible Assets | £165.0M | £134.0M | — | £211.0M | £232.0M | — | +23.1% | |
| Deferred Tax Assets | £11.0M | £17.0M | — | £158.0M | — | — | -35.3% | |
| Current Tax Assets | — | — | — | £519.0M | £419.0M | — | — | |
| Total Assets | £8.2B | £6.4B | — | £285.2B | £333.8B | — | +26.8% | |
| Liabilities | ||||||||
| Derivative Liabilities | — | — | — | £5.9B | £1.2B | — | — | |
| Provisions | — | — | — | £234.0M | £235.0M | — | — | |
| Deferred Tax Liabilities | £41.0M | £24.0M | — | £660.0M | £1.4B | — | +70.8% | |
| Current Tax Liabilities | £66.0M | £39.0M | — | £34.0M | £19.0M | — | +69.2% | |
| Total Liabilities | £6.1B | £4.4B | — | £280.0B | £327.0B | — | +40.5% | |
| Equity | ||||||||
| Share Capital | £199.0M | £199.0M | — | £100.0M | £100.0M | — | +0.0% | |
| Share Premium | — | — | — | £10.0M | £6.0M | — | — | |
| Retained Earnings | £3.0B | £2.9B | — | £2.1B | £3.8B | — | +1.7% | |
| Other Reserves | -£1.1B | -£1.0B | — | £46.0M | £56.0M | — | -8.6% | |
| Minority Interests | £19.0M | £18.0M | — | £532.0M | £460.0M | — | +5.6% | |
| Total Equity | £2.0B | £2.1B | £2.1B | £5.2B | £6.8B | £7.9B | -1.9% | |