| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | £109K | £392K | £1.1M | £283K | £436K | -72.2% | |
| Property, Plant & Equipment | £73K | £117K | — | £173K | — | -37.6% | |
| Intangible Assets | £1.6M | £1.6M | — | £866K | — | +1.6% | |
| Total Assets | £1.9M | £2.3M | — | £1.4M | — | -15.0% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | — | — | — | £77K | — | — | |
| Total Liabilities | £1.5M | £1.3M | — | £391K | — | +19.1% | |
| Equity | |||||||
| Share Capital | £3.1M | £2.3M | — | £1.8M | — | +35.0% | |
| Share Premium | £23.1M | £23.1M | — | £21.4M | — | +0.2% | |
| Retained Earnings | -£26.0M | -£25.1M | — | -£22.1M | — | -3.6% | |
| Minority Interests | -£117K | -£97K | — | -£20K | — | -20.6% | |
| Total Equity | £435K | £1.0M | £1.9M | £1.1M | £136K | -57.4% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | £109K | £392K | £1.1M | £283K | £436K | -72.2% | |
| Property, Plant & Equipment | £73K | £117K | — | £173K | — | -37.6% | |
| Intangible Assets | £1.6M | £1.6M | — | £866K | — | +1.6% | |
| Total Assets | £1.9M | £2.3M | — | £1.4M | — | -15.0% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | — | — | — | £77K | — | — | |
| Total Liabilities | £1.5M | £1.3M | — | £391K | — | +19.1% | |
| Equity | |||||||
| Share Capital | £3.1M | £2.3M | — | £1.8M | — | +35.0% | |
| Share Premium | £23.1M | £23.1M | — | £21.4M | — | +0.2% | |
| Retained Earnings | -£26.0M | -£25.1M | — | -£22.1M | — | -3.6% | |
| Minority Interests | -£117K | -£97K | — | -£20K | — | -20.6% | |
| Total Equity | £435K | £1.0M | £1.9M | £1.1M | £136K | -57.4% | |