| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £1.6M | £4.9M | £2.9M | £1.6M | -67.9% | |
| Cost of Sales | £2.3M | £4.4M | £1.5M | £1.1M | -48.1% | |
| Gross Profit | -£1.9M | -£982K | £334K | £25K | -90.3% | |
| Expenses | ||||||
| Operating Expenses | £3.4M | £4.1M | £2.4M | £1.9M | -17.7% | |
| Depreciation & Amortisation | £1.2M | £1.5M | £1.0M | £483K | -22.2% | |
| Profit | ||||||
| Operating Profit | -£5.2M | -£5.1M | -£2.1M | -£1.8M | -3.2% | |
| Finance Income | £150K | £205K | — | — | -26.7% | |
| Finance Costs | £664K | £403K | £252K | £140K | +64.9% | |
| Profit Before Tax | -£5.8M | £64K | -£2.4M | -£2.0M | -9188.8% | |
| Tax Expense | £71K | £77K | £10K | -£48K | -8.0% | |
| Profit After Tax | -£5.9M | -£13K | -£2.4M | -£1.9M | -44431.9% | |
| Total Comprehensive Income | -£5.8M | £1.1M | -£3.7M | -£2.3M | -615.5% | |
| Basic EPS | -4.49p | -0.01p | -2.59p | -£224.00 | -44800.0% | |
| Diluted EPS | -4.49p | -0.01p | -2.59p | -£224.00 | -44800.0% | |
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £1.6M | £4.9M | £2.9M | £1.6M | -67.9% | |
| Cost of Sales | £2.3M | £4.4M | £1.5M | £1.1M | -48.1% | |
| Gross Profit | -£1.9M | -£982K | £334K | £25K | -90.3% | |
| Expenses | ||||||
| Operating Expenses | £3.4M | £4.1M | £2.4M | £1.9M | -17.7% | |
| Depreciation & Amortisation | £1.2M | £1.5M | £1.0M | £483K | -22.2% | |
| Profit | ||||||
| Operating Profit | -£5.2M | -£5.1M | -£2.1M | -£1.8M | -3.2% | |
| Finance Income | £150K | £205K | — | — | -26.7% | |
| Finance Costs | £664K | £403K | £252K | £140K | +64.9% | |
| Profit Before Tax | -£5.8M | £64K | -£2.4M | -£2.0M | -9188.8% | |
| Tax Expense | £71K | £77K | £10K | -£48K | -8.0% | |
| Profit After Tax | -£5.9M | -£13K | -£2.4M | -£1.9M | -44431.9% | |
| Total Comprehensive Income | -£5.8M | £1.1M | -£3.7M | -£2.3M | -615.5% | |
| Basic EPS | -4.49p | -0.01p | -2.59p | -£224.00 | -44800.0% | |
| Diluted EPS | -4.49p | -0.01p | -2.59p | -£224.00 | -44800.0% | |
