| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £4.3B | £4.1B | £4.1B | £4.0B | £2.6B | £2.4B | +6.1% | |
| Inventories | £3.2B | £3.0B | £3.1B | — | — | — | +7.3% | |
| Trade Receivables | £760.5M | £760.4M | £626.4M | £449.4M | £241.4M | £225.0M | +0.0% | |
| Non-Current Assets | £2.0B | £2.0B | £1.9B | £2.0B | £1.2B | £1.2B | +4.4% | |
| Cash & Equivalents | £353.7M | £320.3M | £418.3M | £676.8M | £398.7M | £341.0M | +10.4% | |
| Property, Plant & Equipment | £27.3M | £22.8M | £20.1M | £20.9M | £4.7M | £5.1M | +19.7% | |
| Goodwill | £827.6M | £827.6M | £827.6M | £804.7M | £547.5M | £547.5M | +0.0% | |
| Intangible Assets | £329.2M | £368.8M | £409.3M | £456.0M | £127.8M | £143.6M | -10.7% | |
| Deferred Tax Assets | — | — | — | £1.8M | — | — | — | |
| Current Tax Assets | — | £5.6M | — | — | — | — | — | |
| Total Assets | £6.4B | £6.0B | £6.1B | £6.0B | £3.8B | £3.6B | +5.5% | |
| Liabilities | ||||||||
| Current Liabilities | £1.7B | £1.5B | £1.6B | £1.6B | £988.9M | £966.4M | +12.2% | |
| Trade Payables | £1.6B | £1.4B | £1.5B | £1.4B | £966.1M | £894.5M | +12.7% | |
| Non-Current Liabilities | £1.3B | £1.3B | £1.2B | £1.2B | £463.8M | £470.7M | +4.6% | |
| Deferred Tax Liabilities | £47.5M | £38.6M | £21.2M | — | — | — | +23.1% | |
| Current Tax Liabilities | £7.5M | — | — | — | £107K | — | — | |
| Total Liabilities | £3.1B | £2.8B | £2.8B | £2.8B | £1.5B | £1.4B | +8.7% | |
| Equity | ||||||||
| Share Capital | £160.4M | £165.9M | £173.4M | £173.6M | £111.2M | £111.1M | -3.3% | |
| Share Premium | £361.3M | £361.3M | £361.0M | £360.8M | £361.1M | £360.7M | +0.0% | |
| Retained Earnings | £2.6B | £1.1B | £1.2B | £1.1B | £1.1B | £899.8M | +139.4% | |
| Other Reserves | £14.5M | £9.0M | £1.5M | £1.3M | — | — | +61.1% | |
| Total Equity | £3.3B | £3.2B | £3.3B | £3.2B | £2.4B | £2.2B | +2.7% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £4.3B | £4.1B | £4.1B | £4.0B | £2.6B | £2.4B | +6.1% | |
| Inventories | £3.2B | £3.0B | £3.1B | — | — | — | +7.3% | |
| Trade Receivables | £760.5M | £760.4M | £626.4M | £449.4M | £241.4M | £225.0M | +0.0% | |
| Non-Current Assets | £2.0B | £2.0B | £1.9B | £2.0B | £1.2B | £1.2B | +4.4% | |
| Cash & Equivalents | £353.7M | £320.3M | £418.3M | £676.8M | £398.7M | £341.0M | +10.4% | |
| Property, Plant & Equipment | £27.3M | £22.8M | £20.1M | £20.9M | £4.7M | £5.1M | +19.7% | |
| Goodwill | £827.6M | £827.6M | £827.6M | £804.7M | £547.5M | £547.5M | +0.0% | |
| Intangible Assets | £329.2M | £368.8M | £409.3M | £456.0M | £127.8M | £143.6M | -10.7% | |
| Deferred Tax Assets | — | — | — | £1.8M | — | — | — | |
| Current Tax Assets | — | £5.6M | — | — | — | — | — | |
| Total Assets | £6.4B | £6.0B | £6.1B | £6.0B | £3.8B | £3.6B | +5.5% | |
| Liabilities | ||||||||
| Current Liabilities | £1.7B | £1.5B | £1.6B | £1.6B | £988.9M | £966.4M | +12.2% | |
| Trade Payables | £1.6B | £1.4B | £1.5B | £1.4B | £966.1M | £894.5M | +12.7% | |
| Non-Current Liabilities | £1.3B | £1.3B | £1.2B | £1.2B | £463.8M | £470.7M | +4.6% | |
| Deferred Tax Liabilities | £47.5M | £38.6M | £21.2M | — | — | — | +23.1% | |
| Current Tax Liabilities | £7.5M | — | — | — | £107K | — | — | |
| Total Liabilities | £3.1B | £2.8B | £2.8B | £2.8B | £1.5B | £1.4B | +8.7% | |
| Equity | ||||||||
| Share Capital | £160.4M | £165.9M | £173.4M | £173.6M | £111.2M | £111.1M | -3.3% | |
| Share Premium | £361.3M | £361.3M | £361.0M | £360.8M | £361.1M | £360.7M | +0.0% | |
| Retained Earnings | £2.6B | £1.1B | £1.2B | £1.1B | £1.1B | £899.8M | +139.4% | |
| Other Reserves | £14.5M | £9.0M | £1.5M | £1.3M | — | — | +61.1% | |
| Total Equity | £3.3B | £3.2B | £3.3B | £3.2B | £2.4B | £2.2B | +2.7% | |
