| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | £13K | £168K | £409K | £622K | £832K | -92.4% | |
| Trade Receivables | £6K | — | — | £10K | £3K | — | |
| Cash & Equivalents | £6K | £160K | £400K | £612K | £829K | -96.0% | |
| Total Assets | £13K | £168K | £409K | £622K | £832K | -92.4% | |
| Liabilities | |||||||
| Current Liabilities | £113K | £45K | £54K | £54K | £57K | +151.8% | |
| Trade Payables | £113K | £45K | £54K | £54K | £57K | +151.8% | |
| Total Liabilities | £113K | £45K | £54K | £54K | £57K | +151.8% | |
| Equity | |||||||
| Share Capital | £100K | £100K | £100K | £100K | £100K | +0.0% | |
| Share Premium | £895K | £895K | £895K | £895K | £895K | +0.0% | |
| Retained Earnings | -£1.1M | -£877K | -£644K | -£429K | -£221K | -25.6% | |
| Other Reserves | £2 | £2 | £2 | £2 | £2 | +0.0% | |
| Total Equity | -£100K | £123K | £355K | £568K | £774K | -181.5% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | £13K | £168K | £409K | £622K | £832K | -92.4% | |
| Trade Receivables | £6K | — | — | £10K | £3K | — | |
| Cash & Equivalents | £6K | £160K | £400K | £612K | £829K | -96.0% | |
| Total Assets | £13K | £168K | £409K | £622K | £832K | -92.4% | |
| Liabilities | |||||||
| Current Liabilities | £113K | £45K | £54K | £54K | £57K | +151.8% | |
| Trade Payables | £113K | £45K | £54K | £54K | £57K | +151.8% | |
| Total Liabilities | £113K | £45K | £54K | £54K | £57K | +151.8% | |
| Equity | |||||||
| Share Capital | £100K | £100K | £100K | £100K | £100K | +0.0% | |
| Share Premium | £895K | £895K | £895K | £895K | £895K | +0.0% | |
| Retained Earnings | -£1.1M | -£877K | -£644K | -£429K | -£221K | -25.6% | |
| Other Reserves | £2 | £2 | £2 | £2 | £2 | +0.0% | |
| Total Equity | -£100K | £123K | £355K | £568K | £774K | -181.5% | |