| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £13.2B | £13.7B | £13.9B | £15.1B | £15.3B | £24.0B | -3.6% | |
| Trade Receivables | £7.3B | £7.7B | £8.5B | £12.5B | £11.4B | £11.0B | -5.7% | |
| Non-Current Assets | £10.9B | £11.8B | £12.7B | £13.7B | £12.5B | £12.2B | -8.0% | |
| Cash & Equivalents | £2.7B | £2.6B | £2.2B | £2.5B | £3.9B | £12.9B | +2.1% | |
| Property, Plant & Equipment | £724.0M | £909.0M | £828.5M | £1.0B | £896.4M | £790.9M | -20.4% | |
| Goodwill | £6.9B | £7.6B | £8.4B | £8.5B | £7.6B | £7.4B | -8.7% | |
| Intangible Assets | £734.0M | £737.0M | £849.9M | £1.5B | £1.4B | £1.4B | -0.4% | |
| Deferred Tax Assets | £292.0M | £323.0M | £324.4M | £322.1M | £341.5M | £212.9M | -9.6% | |
| Liabilities | ||||||||
| Current Liabilities | £14.8B | £15.5B | £16.3B | £17.7B | £16.5B | £23.2B | -4.4% | |
| Trade Payables | £13.4B | £13.1B | £13.3B | £15.8B | £15.3B | £13.9B | +2.7% | |
| Non-Current Liabilities | £6.5B | £6.3B | £6.5B | £7.0B | £7.3B | £7.9B | +3.3% | |
| Deferred Tax Liabilities | £146.0M | £142.0M | £178.5M | £350.8M | £312.5M | £304.1M | +2.8% | |
| Equity | ||||||||
| Share Capital | £109.0M | £109.0M | £114.1M | £114.1M | £122.4M | £129.6M | +0.0% | |
| Share Premium | £579.0M | £579.0M | £576.6M | £575.9M | £574.7M | £570.3M | +0.0% | |
| Retained Earnings | £2.1B | £2.8B | £3.5B | £3.8B | £4.4B | £5.0B | -27.4% | |
| Other Reserves | -£12.0M | £151.0M | £186.6M | £285.2M | -£335.9M | £191.2M | -107.9% | |
| Minority Interests | £232.0M | £259.0M | £457.1M | £479.6M | £452.6M | £318.1M | -10.4% | |
| Total Equity | £2.8B | £3.7B | £3.8B | £4.2B | £4.1B | £5.1B | -25.8% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £13.2B | £13.7B | £13.9B | £15.1B | £15.3B | £24.0B | -3.6% | |
| Trade Receivables | £7.3B | £7.7B | £8.5B | £12.5B | £11.4B | £11.0B | -5.7% | |
| Non-Current Assets | £10.9B | £11.8B | £12.7B | £13.7B | £12.5B | £12.2B | -8.0% | |
| Cash & Equivalents | £2.7B | £2.6B | £2.2B | £2.5B | £3.9B | £12.9B | +2.1% | |
| Property, Plant & Equipment | £724.0M | £909.0M | £828.5M | £1.0B | £896.4M | £790.9M | -20.4% | |
| Goodwill | £6.9B | £7.6B | £8.4B | £8.5B | £7.6B | £7.4B | -8.7% | |
| Intangible Assets | £734.0M | £737.0M | £849.9M | £1.5B | £1.4B | £1.4B | -0.4% | |
| Deferred Tax Assets | £292.0M | £323.0M | £324.4M | £322.1M | £341.5M | £212.9M | -9.6% | |
| Liabilities | ||||||||
| Current Liabilities | £14.8B | £15.5B | £16.3B | £17.7B | £16.5B | £23.2B | -4.4% | |
| Trade Payables | £13.4B | £13.1B | £13.3B | £15.8B | £15.3B | £13.9B | +2.7% | |
| Non-Current Liabilities | £6.5B | £6.3B | £6.5B | £7.0B | £7.3B | £7.9B | +3.3% | |
| Deferred Tax Liabilities | £146.0M | £142.0M | £178.5M | £350.8M | £312.5M | £304.1M | +2.8% | |
| Equity | ||||||||
| Share Capital | £109.0M | £109.0M | £114.1M | £114.1M | £122.4M | £129.6M | +0.0% | |
| Share Premium | £579.0M | £579.0M | £576.6M | £575.9M | £574.7M | £570.3M | +0.0% | |
| Retained Earnings | £2.1B | £2.8B | £3.5B | £3.8B | £4.4B | £5.0B | -27.4% | |
| Other Reserves | -£12.0M | £151.0M | £186.6M | £285.2M | -£335.9M | £191.2M | -107.9% | |
| Minority Interests | £232.0M | £259.0M | £457.1M | £479.6M | £452.6M | £318.1M | -10.4% | |
| Total Equity | £2.8B | £3.7B | £3.8B | £4.2B | £4.1B | £5.1B | -25.8% | |
