| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €20.9B | €20.4B | €18.3B | €17.3B | €13.8B | €10.6B | +2.3% | |
| Cost of Sales | €13.5B | €13.2B | €11.6B | €11.1B | €8.7B | €6.9B | +1.8% | |
| Gross Profit | €7.4B | €7.2B | €6.7B | €6.2B | €5.1B | €3.7B | +3.2% | |
| Other Operating Income | €104.0M | — | €107.0M | €96.0M | — | — | — | |
| Expenses | ||||||||
| Operating Expenses | €1.4B | €1.7B | €1.3B | €1.3B | €1.1B | €983.0M | -19.1% | |
| Profit | ||||||||
| Operating Profit | €2.8B | €2.1B | €2.3B | €2.1B | €1.5B | €813.0M | +31.0% | |
| Finance Income | €103.0M | €85.0M | €65.0M | €67.0M | €43.0M | €33.0M | +21.2% | |
| Finance Costs | €306.0M | €272.0M | €185.0M | €181.0M | €172.0M | €144.0M | +12.5% | |
| Profit Before Tax | €2.6B | €1.9B | €2.2B | €2.0B | €1.4B | €695.0M | +32.7% | |
| Tax Expense | €590.0M | €492.0M | €534.0M | €436.0M | €394.0M | €197.0M | +19.9% | |
| Profit After Tax | €2.0B | €1.4B | €1.7B | €1.5B | €988.0M | €498.0M | +37.0% | |
| Attributable to Shareholders | €1.9B | €1.4B | €1.7B | €1.5B | €982.0M | €498.0M | +37.0% | |
| Minority Interests | €37.0M | €26.0M | — | €13.0M | €6.0M | — | +42.3% | |
| Total Comprehensive Income | €1.2B | €1.4B | €1.4B | €1.2B | €1.7B | €355.0M | -11.7% | |
| Basic EPS | €4 | €3 | €4 | €3 | €2 | €1 | +38.3% | |
| Diluted EPS | €4 | €3 | €4 | €3 | €2 | €1 | +38.3% | |