| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.9M | €2.9M | €2.7M | €3.4M | €354K | €197K | +35.0% | |
| Cost of Sales | €1.3M | €1.1M | €1.4M | €2.5M | — | — | +12.9% | |
| Gross Profit | €2.6M | €1.8M | €1.2M | €850K | — | — | +49.2% | |
| Expenses | ||||||||
| Staff Costs | €1.0M | €1.1M | €1.1M | €1.1M | €197K | €248K | -4.1% | |
| Operating Expenses | €589K | €628K | €713K | €1.5M | €474K | €252K | -6.2% | |
| Depreciation & Amortisation | €1.1M | €954K | €899K | €867K | €211K | €187K | +13.2% | |
| Profit | ||||||||
| Operating Profit | -€87K | -€908K | -€1.5M | -€26.4M | -€798K | -€716K | +90.4% | |
| Finance Costs | — | — | — | €23K | €10K | €24K | — | |
| Profit Before Tax | -€34K | -€803K | -€1.5M | -€26.4M | -€808K | -€740K | +95.8% | |
| Tax Expense | -€322K | — | -€109K | €371K | €0 | €0 | — | |
| Attributable to Shareholders | €288K | -€803K | -€1.4M | -€26.8M | -€808K | -€740K | +135.9% | |
| Total Comprehensive Income | €288K | -€803K | -€1.4M | -€26.8M | -€808K | -€740K | +135.9% | |
| Basic EPS | €0 | -€0 | -€0 | -€1 | -€0 | -€0 | +133.3% | |
| Diluted EPS | €0 | -€0 | -€0 | -€1 | -€0 | -€0 | +133.3% | |