| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.2B | €2.7B | €3.0B | €3.3B | €2.7B | €2.4B | +14.8% | |
| Gross Profit | €611.2M | €518.3M | €477.3M | €494.8M | €436.3M | €433.2M | +17.9% | |
| Other Operating Income | €11.8M | €15.0M | €3.0M | €700K | €3.7M | €6.5M | -21.3% | |
| Expenses | ||||||||
| Staff Costs | €207.8M | €183.3M | €174.7M | €167.7M | €164.3M | €161.9M | +13.4% | |
| Operating Expenses | €267.1M | €242.8M | €244.1M | €251.9M | €202.6M | €176.3M | +10.0% | |
| Profit | ||||||||
| Operating Profit | €87.7M | €55.4M | €4.6M | €24.4M | €22.6M | €24.2M | +58.3% | |
| Profit Before Tax | €68.7M | €42.4M | €100K | €22.2M | €20.8M | €30.2M | +62.0% | |
| Tax Expense | €14.3M | €8.2M | -€1.8M | €4.0M | €8.4M | €15.6M | +74.4% | |
| Profit After Tax | €54.4M | €34.2M | €1.9M | €18.2M | €12.5M | €14.7M | +59.1% | |
| Attributable to Shareholders | €49.9M | €31.4M | -€1.0M | €18.0M | €12.0M | €14.2M | +58.9% | |
| Minority Interests | €4.5M | €2.8M | €2.9M | €200K | €438K | €512K | +60.7% | |
| Total Comprehensive Income | €52.7M | €32.5M | -€1.3M | €16.1M | €39.0M | -€14.4M | +62.2% | |
| Basic EPS | €1 | €0 | -€0 | €0 | €0 | €0 | +60.0% | |
| Diluted EPS | €1 | €0 | -€0 | €0 | €0 | €0 | +60.0% | |