| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $5.0B | $5.0B | $5.3B | $4.7B | $3.9B | -0.5% | |
| Other Operating Income | $22.0M | $21.0M | $13.0M | $10.0M | $11.0M | +4.8% | |
| Expenses | |||||||
| Staff Costs | $302.0M | $301.0M | $287.0M | $297.0M | $275.0M | +0.3% | |
| Operating Expenses | $257.0M | $206.0M | $471.0M | $451.0M | $382.0M | +24.8% | |
| Depreciation & Amortisation | $831.0M | $788.0M | $818.0M | $744.0M | $681.0M | +5.5% | |
| Profit | |||||||
| Operating Profit | $1.5B | $1.6B | $1.8B | $1.5B | $1.1B | -11.2% | |
| Finance Income | $20.0M | $38.0M | $29.0M | $19.0M | $9.0M | -47.4% | |
| Finance Costs | — | — | $752.0M | $441.0M | $432.0M | — | |
| Profit Before Tax | $661.0M | -$63.0M | $1.0B | $1.2B | $697.0M | +1149.2% | |
| Tax Expense | $333.0M | $26.0M | $284.0M | $469.0M | $282.0M | +1180.8% | |
| Profit After Tax | $328.0M | -$89.0M | $750.0M | $755.0M | $415.0M | +468.5% | |
| Attributable to Shareholders | $220.0M | -$165.0M | $663.0M | $631.0M | $339.0M | +233.3% | |
| Minority Interests | $108.0M | $76.0M | $87.0M | $124.0M | $76.0M | +42.1% | |
| Total Comprehensive Income | $549.0M | -$1.3B | $397.0M | $741.0M | $266.0M | +143.5% | |
| Basic EPS | 6.00¢ | -4.40¢ | 17.70¢ | 16.80¢ | 9.00¢ | +236.4% | |
| Diluted EPS | 6.00¢ | -4.40¢ | 17.70¢ | 16.80¢ | 9.00¢ | +236.4% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $5.0B | $5.0B | $5.3B | $4.7B | $3.9B | -0.5% | |
| Other Operating Income | $22.0M | $21.0M | $13.0M | $10.0M | $11.0M | +4.8% | |
| Expenses | |||||||
| Staff Costs | $302.0M | $301.0M | $287.0M | $297.0M | $275.0M | +0.3% | |
| Operating Expenses | $257.0M | $206.0M | $471.0M | $451.0M | $382.0M | +24.8% | |
| Depreciation & Amortisation | $831.0M | $788.0M | $818.0M | $744.0M | $681.0M | +5.5% | |
| Profit | |||||||
| Operating Profit | $1.5B | $1.6B | $1.8B | $1.5B | $1.1B | -11.2% | |
| Finance Income | $20.0M | $38.0M | $29.0M | $19.0M | $9.0M | -47.4% | |
| Finance Costs | — | — | $752.0M | $441.0M | $432.0M | — | |
| Profit Before Tax | $661.0M | -$63.0M | $1.0B | $1.2B | $697.0M | +1149.2% | |
| Tax Expense | $333.0M | $26.0M | $284.0M | $469.0M | $282.0M | +1180.8% | |
| Profit After Tax | $328.0M | -$89.0M | $750.0M | $755.0M | $415.0M | +468.5% | |
| Attributable to Shareholders | $220.0M | -$165.0M | $663.0M | $631.0M | $339.0M | +233.3% | |
| Minority Interests | $108.0M | $76.0M | $87.0M | $124.0M | $76.0M | +42.1% | |
| Total Comprehensive Income | $549.0M | -$1.3B | $397.0M | $741.0M | $266.0M | +143.5% | |
| Basic EPS | 6.00¢ | -4.40¢ | 17.70¢ | 16.80¢ | 9.00¢ | +236.4% | |
| Diluted EPS | 6.00¢ | -4.40¢ | 17.70¢ | 16.80¢ | 9.00¢ | +236.4% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in