| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $5.7B | $5.5B | — | — | $6.3B | $7.8B | +4.1% | |
| Property, Plant & Equipment | $13.0B | $10.3B | — | — | $9.2B | $8.3B | +26.4% | |
| Goodwill | $21.2B | $21.0B | — | — | $20.0B | $11.8B | +1.0% | |
| Intangible Assets | $37.8B | $37.2B | — | — | $42.4B | $20.9B | +1.8% | |
| Deferred Tax Assets | $5.8B | $5.3B | — | — | $4.3B | $3.4B | +8.8% | |
| Current Tax Assets | — | — | — | — | $663.0M | $364.0M | — | |
| Total Assets | $114.1B | $104.0B | — | — | $105.4B | $66.7B | +9.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $3.5B | $3.3B | — | — | $6.2B | $2.9B | +5.9% | |
| Current Tax Liabilities | — | — | — | — | $916.0M | $1.1B | — | |
| Total Liabilities | $65.4B | $63.2B | — | — | $66.1B | $51.1B | +3.5% | |
| Equity | ||||||||
| Share Capital | $388.0M | $388.0M | — | — | $387.0M | $328.0M | +0.0% | |
| Share Premium | $35.3B | $35.2B | — | — | $35.1B | $8.0B | +0.1% | |
| Retained Earnings | $11.0B | $3.2B | — | — | $1.7B | $5.3B | +247.2% | |
| Other Reserves | $153.0M | $153.0M | — | — | — | — | +0.0% | |
| Minority Interests | $52.0M | $85.0M | — | — | $19.0M | $16.0M | -38.8% | |
| Total Equity | $48.7B | $40.9B | $39.2B | $37.1B | $39.3B | $15.6B | +19.2% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $5.7B | $5.5B | — | — | $6.3B | $7.8B | +4.1% | |
| Property, Plant & Equipment | $13.0B | $10.3B | — | — | $9.2B | $8.3B | +26.4% | |
| Goodwill | $21.2B | $21.0B | — | — | $20.0B | $11.8B | +1.0% | |
| Intangible Assets | $37.8B | $37.2B | — | — | $42.4B | $20.9B | +1.8% | |
| Deferred Tax Assets | $5.8B | $5.3B | — | — | $4.3B | $3.4B | +8.8% | |
| Current Tax Assets | — | — | — | — | $663.0M | $364.0M | — | |
| Total Assets | $114.1B | $104.0B | — | — | $105.4B | $66.7B | +9.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $3.5B | $3.3B | — | — | $6.2B | $2.9B | +5.9% | |
| Current Tax Liabilities | — | — | — | — | $916.0M | $1.1B | — | |
| Total Liabilities | $65.4B | $63.2B | — | — | $66.1B | $51.1B | +3.5% | |
| Equity | ||||||||
| Share Capital | $388.0M | $388.0M | — | — | $387.0M | $328.0M | +0.0% | |
| Share Premium | $35.3B | $35.2B | — | — | $35.1B | $8.0B | +0.1% | |
| Retained Earnings | $11.0B | $3.2B | — | — | $1.7B | $5.3B | +247.2% | |
| Other Reserves | $153.0M | $153.0M | — | — | — | — | +0.0% | |
| Minority Interests | $52.0M | $85.0M | — | — | $19.0M | $16.0M | -38.8% | |
| Total Equity | $48.7B | $40.9B | $39.2B | $37.1B | $39.3B | $15.6B | +19.2% | |