| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | £40.6M | £65.8M | £51.5M | £41.2M | £54.5M | -38.3% | |
| Property, Plant & Equipment | £2.5M | £2.2M | £2.5M | £2.3M | — | +13.6% | |
| Goodwill | £77.3M | £48.3M | £48.7M | £47.9M | — | +60.0% | |
| Intangible Assets | £60.1M | £32.0M | £38.2M | £40.3M | — | +87.8% | |
| Deferred Tax Assets | £16.9M | £13.7M | £7.9M | £7.2M | — | +23.4% | |
| Total Assets | £385.3M | £371.7M | £315.1M | £289.2M | — | +3.7% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | £2.3M | £2.7M | £3.1M | £3.7M | — | -14.8% | |
| Total Liabilities | £170.5M | £169.2M | £127.3M | £120.3M | — | +0.8% | |
| Equity | |||||||
| Share Capital | £1.0M | £1.0M | £1.0M | £1.0M | — | +0.0% | |
| Share Premium | £47.3M | £47.3M | £47.3M | £47.3M | — | +0.0% | |
| Retained Earnings | £141.1M | £130.5M | £113.0M | £103.7M | — | +8.1% | |
| Total Equity | £214.8M | £202.5M | £187.8M | £169.0M | £168.2M | +6.1% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | £40.6M | £65.8M | £51.5M | £41.2M | £54.5M | -38.3% | |
| Property, Plant & Equipment | £2.5M | £2.2M | £2.5M | £2.3M | — | +13.6% | |
| Goodwill | £77.3M | £48.3M | £48.7M | £47.9M | — | +60.0% | |
| Intangible Assets | £60.1M | £32.0M | £38.2M | £40.3M | — | +87.8% | |
| Deferred Tax Assets | £16.9M | £13.7M | £7.9M | £7.2M | — | +23.4% | |
| Total Assets | £385.3M | £371.7M | £315.1M | £289.2M | — | +3.7% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | £2.3M | £2.7M | £3.1M | £3.7M | — | -14.8% | |
| Total Liabilities | £170.5M | £169.2M | £127.3M | £120.3M | — | +0.8% | |
| Equity | |||||||
| Share Capital | £1.0M | £1.0M | £1.0M | £1.0M | — | +0.0% | |
| Share Premium | £47.3M | £47.3M | £47.3M | £47.3M | — | +0.0% | |
| Retained Earnings | £141.1M | £130.5M | £113.0M | £103.7M | — | +8.1% | |
| Total Equity | £214.8M | £202.5M | £187.8M | £169.0M | £168.2M | +6.1% | |
