| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £10.5B | £14.1B | £16.1B | £20.7B | £19.9B | £10.4B | -25.7% | |
| Inventories | £339.0M | £904.0M | £1.1B | £1.3B | £644.0M | £324.0M | -62.5% | |
| Trade Receivables | £4.7B | £5.2B | — | — | — | — | -10.2% | |
| Non-Current Assets | £4.9B | £4.6B | £5.3B | £8.3B | £7.2B | £6.7B | +7.0% | |
| Cash & Equivalents | £4.3B | £6.3B | £6.4B | £4.8B | £5.1B | £1.8B | -32.0% | |
| Property, Plant & Equipment | £1.5B | £1.9B | £1.8B | £1.7B | £2.0B | £2.6B | -20.0% | |
| Goodwill | £504.0M | £478.0M | £405.0M | £409.0M | £401.0M | £929.0M | +5.4% | |
| Intangible Assets | £318.0M | £318.0M | £340.0M | £707.0M | £760.0M | £1.0B | +0.0% | |
| Deferred Tax Assets | £659.0M | £339.0M | £456.0M | £1.7B | £823.0M | £636.0M | +94.4% | |
| Current Tax Assets | £90.0M | £70.0M | £64.0M | £93.0M | £83.0M | £132.0M | +28.6% | |
| Total Assets | £15.4B | £18.7B | £21.4B | £29.0B | £27.1B | £17.1B | -17.7% | |
| Liabilities | ||||||||
| Current Liabilities | £7.2B | £8.9B | £11.1B | £21.7B | £18.0B | £7.7B | -18.7% | |
| Trade Payables | £5.6B | £6.4B | — | — | — | — | -12.7% | |
| Non-Current Liabilities | £4.7B | £5.0B | £6.0B | £6.0B | £6.4B | £8.1B | -6.7% | |
| Deferred Tax Liabilities | £2.0M | £88.0M | £424.0M | £8.0M | £36.0M | £149.0M | -97.7% | |
| Current Tax Liabilities | £113.0M | £181.0M | £299.0M | £472.0M | £333.0M | £235.0M | -37.6% | |
| Total Liabilities | £11.9B | £13.9B | £17.1B | £27.8B | £24.3B | £15.7B | -14.4% | |
| Equity | ||||||||
| Share Capital | £313.0M | £344.0M | £365.0M | £365.0M | £363.0M | £361.0M | -9.0% | |
| Share Premium | £2.4B | £2.4B | £2.4B | £2.4B | £2.4B | £2.3B | +0.0% | |
| Retained Earnings | £3.0B | £4.0B | £3.3B | -£466.0M | £377.0M | -£836.0M | -25.2% | |
| Other Reserves | -£2.6B | -£2.3B | -£2.2B | -£1.3B | -£752.0M | -£915.0M | -13.2% | |
| Minority Interests | £411.0M | £390.0M | £356.0M | £263.0M | £385.0M | £425.0M | +5.4% | |
| Total Equity | £3.5B | £4.8B | £4.2B | £1.3B | £2.8B | £1.4B | -27.3% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £10.5B | £14.1B | £16.1B | £20.7B | £19.9B | £10.4B | -25.7% | |
| Inventories | £339.0M | £904.0M | £1.1B | £1.3B | £644.0M | £324.0M | -62.5% | |
| Trade Receivables | £4.7B | £5.2B | — | — | — | — | -10.2% | |
| Non-Current Assets | £4.9B | £4.6B | £5.3B | £8.3B | £7.2B | £6.7B | +7.0% | |
| Cash & Equivalents | £4.3B | £6.3B | £6.4B | £4.8B | £5.1B | £1.8B | -32.0% | |
| Property, Plant & Equipment | £1.5B | £1.9B | £1.8B | £1.7B | £2.0B | £2.6B | -20.0% | |
| Goodwill | £504.0M | £478.0M | £405.0M | £409.0M | £401.0M | £929.0M | +5.4% | |
| Intangible Assets | £318.0M | £318.0M | £340.0M | £707.0M | £760.0M | £1.0B | +0.0% | |
| Deferred Tax Assets | £659.0M | £339.0M | £456.0M | £1.7B | £823.0M | £636.0M | +94.4% | |
| Current Tax Assets | £90.0M | £70.0M | £64.0M | £93.0M | £83.0M | £132.0M | +28.6% | |
| Total Assets | £15.4B | £18.7B | £21.4B | £29.0B | £27.1B | £17.1B | -17.7% | |
| Liabilities | ||||||||
| Current Liabilities | £7.2B | £8.9B | £11.1B | £21.7B | £18.0B | £7.7B | -18.7% | |
| Trade Payables | £5.6B | £6.4B | — | — | — | — | -12.7% | |
| Non-Current Liabilities | £4.7B | £5.0B | £6.0B | £6.0B | £6.4B | £8.1B | -6.7% | |
| Deferred Tax Liabilities | £2.0M | £88.0M | £424.0M | £8.0M | £36.0M | £149.0M | -97.7% | |
| Current Tax Liabilities | £113.0M | £181.0M | £299.0M | £472.0M | £333.0M | £235.0M | -37.6% | |
| Total Liabilities | £11.9B | £13.9B | £17.1B | £27.8B | £24.3B | £15.7B | -14.4% | |
| Equity | ||||||||
| Share Capital | £313.0M | £344.0M | £365.0M | £365.0M | £363.0M | £361.0M | -9.0% | |
| Share Premium | £2.4B | £2.4B | £2.4B | £2.4B | £2.4B | £2.3B | +0.0% | |
| Retained Earnings | £3.0B | £4.0B | £3.3B | -£466.0M | £377.0M | -£836.0M | -25.2% | |
| Other Reserves | -£2.6B | -£2.3B | -£2.2B | -£1.3B | -£752.0M | -£915.0M | -13.2% | |
| Minority Interests | £411.0M | £390.0M | £356.0M | £263.0M | £385.0M | £425.0M | +5.4% | |
| Total Equity | £3.5B | £4.8B | £4.2B | £1.3B | £2.8B | £1.4B | -27.3% | |