| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | — | — | £6.5B | -£383.0M | £767.0M | -£577.0M | — | |
| Depreciation & Amortisation | £428.0M | £473.0M | £518.0M | £669.0M | -£415.0M | £2.2B | -9.5% | |
| Impairment Charges | £519.0M | £98.0M | £669.0M | -£99.0M | — | — | +429.6% | |
| Interest Paid | £16.0M | £16.0M | £20.0M | £30.0M | — | — | +0.0% | |
| Net Cash from Operating | £695.0M | £1.1B | £2.8B | £1.3B | £1.6B | £1.4B | -39.5% | |
| Investing Activities | ||||||||
| Capital Expenditure | £554.0M | £416.0M | £335.0M | £371.0M | £420.0M | £489.0M | +33.2% | |
| Acquisitions | £22.0M | £92.0M | £34.0M | -£12.0M | £14.0M | — | -76.1% | |
| Net Cash from Investing | -£690.0M | £493.0M | £115.0M | -£566.0M | £2.3B | -£285.0M | -240.0% | |
| Financing Activities | ||||||||
| Share Buybacks | £9.0M | £8.0M | — | £5.0M | — | £30.0M | +12.5% | |
| Net Cash from Financing | -£1.4B | -£1.5B | -£1.4B | -£917.0M | -£938.0M | -£482.0M | +9.8% | |
| Cash Movement | ||||||||
| FX Adjustments | -£29.0M | -£30.0M | -£66.0M | £83.0M | -£1.0M | -£34.0M | +3.3% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | — | — | £6.5B | -£383.0M | £767.0M | -£577.0M | — | |
| Depreciation & Amortisation | £428.0M | £473.0M | £518.0M | £669.0M | -£415.0M | £2.2B | -9.5% | |
| Impairment Charges | £519.0M | £98.0M | £669.0M | -£99.0M | — | — | +429.6% | |
| Interest Paid | £16.0M | £16.0M | £20.0M | £30.0M | — | — | +0.0% | |
| Net Cash from Operating | £695.0M | £1.1B | £2.8B | £1.3B | £1.6B | £1.4B | -39.5% | |
| Investing Activities | ||||||||
| Capital Expenditure | £554.0M | £416.0M | £335.0M | £371.0M | £420.0M | £489.0M | +33.2% | |
| Acquisitions | £22.0M | £92.0M | £34.0M | -£12.0M | £14.0M | — | -76.1% | |
| Net Cash from Investing | -£690.0M | £493.0M | £115.0M | -£566.0M | £2.3B | -£285.0M | -240.0% | |
| Financing Activities | ||||||||
| Share Buybacks | £9.0M | £8.0M | — | £5.0M | — | £30.0M | +12.5% | |
| Net Cash from Financing | -£1.4B | -£1.5B | -£1.4B | -£917.0M | -£938.0M | -£482.0M | +9.8% | |
| Cash Movement | ||||||||
| FX Adjustments | -£29.0M | -£30.0M | -£66.0M | £83.0M | -£1.0M | -£34.0M | +3.3% | |