| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £1.3B | £1.3B | £1.0B | £1.3B | £1.1B | £1.2B | -2.9% | |
| Trade Receivables | £613.7M | £563.8M | £503.2M | £500.3M | £539.8M | £475.8M | +8.9% | |
| Non-Current Assets | £8.1B | £8.8B | £9.8B | £7.5B | £6.1B | £5.9B | -8.0% | |
| Cash & Equivalents | £554.1M | £588.9M | £400.6M | £658.5M | £487.1M | £706.7M | -5.9% | |
| Property, Plant & Equipment | £573.7M | £573.8M | £533.4M | £507.2M | £467.2M | £470.2M | -0.0% | |
| Goodwill | £3.7B | £4.1B | £4.7B | £4.0B | £3.2B | £3.1B | -9.5% | |
| Intangible Assets | £3.3B | £3.5B | £4.0B | £2.7B | £2.2B | £2.1B | -7.5% | |
| Deferred Tax Assets | £440.6M | £476.1M | £493.2M | £157.3M | £141.4M | £129.8M | -7.5% | |
| Current Tax Assets | £90.4M | £78.9M | £71.5M | £30.7M | £23.1M | £13.6M | +14.6% | |
| Total Assets | £9.4B | £10.1B | £10.9B | £8.7B | £7.3B | £7.3B | -7.3% | |
| Liabilities | ||||||||
| Current Liabilities | £2.4B | £1.8B | £1.8B | £1.8B | £1.2B | £1.3B | +39.3% | |
| Trade Payables | £1.2B | £1.1B | £878.6M | £720.0M | £695.8M | £687.4M | +3.0% | |
| Non-Current Liabilities | £5.6B | £6.4B | £6.3B | £3.7B | £2.8B | £2.7B | -11.7% | |
| Deferred Tax Liabilities | £680.4M | £738.7M | £825.1M | £495.4M | £408.0M | £331.7M | -7.9% | |
| Current Tax Liabilities | £116.2M | £76.6M | £48.6M | £45.3M | £59.1M | £66.4M | +51.7% | |
| Total Liabilities | £8.1B | £8.1B | £8.1B | £5.4B | £4.1B | £4.2B | -0.7% | |
| Equity | ||||||||
| Share Capital | £5.2M | £5.2M | £5.2M | £4.8M | £4.8M | £4.8M | +0.0% | |
| Share Premium | £1.8B | £1.8B | £1.8B | £1.2B | £1.2B | £1.2B | +0.0% | |
| Retained Earnings | -£3.5B | -£2.8B | -£2.2B | -£846.9M | -£635.8M | -£901.3M | -28.1% | |
| Minority Interests | £439.3M | £473.7M | £524.7M | £183.8M | £1.4M | £52.3M | -7.3% | |
| Total Equity | £1.3B | £2.0B | £2.8B | £3.3B | £3.2B | £3.1B | -34.2% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £1.3B | £1.3B | £1.0B | £1.3B | £1.1B | £1.2B | -2.9% | |
| Trade Receivables | £613.7M | £563.8M | £503.2M | £500.3M | £539.8M | £475.8M | +8.9% | |
| Non-Current Assets | £8.1B | £8.8B | £9.8B | £7.5B | £6.1B | £5.9B | -8.0% | |
| Cash & Equivalents | £554.1M | £588.9M | £400.6M | £658.5M | £487.1M | £706.7M | -5.9% | |
| Property, Plant & Equipment | £573.7M | £573.8M | £533.4M | £507.2M | £467.2M | £470.2M | -0.0% | |
| Goodwill | £3.7B | £4.1B | £4.7B | £4.0B | £3.2B | £3.1B | -9.5% | |
| Intangible Assets | £3.3B | £3.5B | £4.0B | £2.7B | £2.2B | £2.1B | -7.5% | |
| Deferred Tax Assets | £440.6M | £476.1M | £493.2M | £157.3M | £141.4M | £129.8M | -7.5% | |
| Current Tax Assets | £90.4M | £78.9M | £71.5M | £30.7M | £23.1M | £13.6M | +14.6% | |
| Total Assets | £9.4B | £10.1B | £10.9B | £8.7B | £7.3B | £7.3B | -7.3% | |
| Liabilities | ||||||||
| Current Liabilities | £2.4B | £1.8B | £1.8B | £1.8B | £1.2B | £1.3B | +39.3% | |
| Trade Payables | £1.2B | £1.1B | £878.6M | £720.0M | £695.8M | £687.4M | +3.0% | |
| Non-Current Liabilities | £5.6B | £6.4B | £6.3B | £3.7B | £2.8B | £2.7B | -11.7% | |
| Deferred Tax Liabilities | £680.4M | £738.7M | £825.1M | £495.4M | £408.0M | £331.7M | -7.9% | |
| Current Tax Liabilities | £116.2M | £76.6M | £48.6M | £45.3M | £59.1M | £66.4M | +51.7% | |
| Total Liabilities | £8.1B | £8.1B | £8.1B | £5.4B | £4.1B | £4.2B | -0.7% | |
| Equity | ||||||||
| Share Capital | £5.2M | £5.2M | £5.2M | £4.8M | £4.8M | £4.8M | +0.0% | |
| Share Premium | £1.8B | £1.8B | £1.8B | £1.2B | £1.2B | £1.2B | +0.0% | |
| Retained Earnings | -£3.5B | -£2.8B | -£2.2B | -£846.9M | -£635.8M | -£901.3M | -28.1% | |
| Minority Interests | £439.3M | £473.7M | £524.7M | £183.8M | £1.4M | £52.3M | -7.3% | |
| Total Equity | £1.3B | £2.0B | £2.8B | £3.3B | £3.2B | £3.1B | -34.2% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in