| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £5.3B | £5.1B | £4.8B | £4.3B | £3.8B | £3.6B | +3.3% | |
| Cost of Sales | £2.1B | £2.0B | £1.9B | £1.6B | £1.4B | £1.3B | +4.5% | |
| Gross Profit | £3.2B | £3.1B | £2.9B | £2.7B | £2.4B | £2.3B | +2.6% | |
| Expenses | ||||||||
| Operating Expenses | £3.5B | £3.3B | £3.5B | £2.2B | £1.9B | £1.9B | +6.3% | |
| Profit | ||||||||
| Operating Profit | -£194.0M | -£250.1M | -£644.7M | £328.6M | £355.8M | £358.9M | +22.4% | |
| Finance Income | £12.8M | £16.1M | £12.4M | £4.3M | £2.1M | £2.3M | -20.5% | |
| Finance Costs | £273.3M | £289.4M | £242.8M | £94.7M | £82.9M | £81.8M | -5.6% | |
| Profit Before Tax | -£556.8M | -£357.4M | -£842.6M | £102.9M | £393.2M | £174.7M | -55.8% | |
| Tax Expense | £123.7M | £103.6M | £36.1M | £70.0M | £117.6M | £60.9M | +19.4% | |
| Profit After Tax | -£680.5M | -£461.0M | -£936.5M | £19.5M | £260.7M | £79.4M | -47.6% | |
| Attributable to Shareholders | -£666.7M | -£452.7M | -£928.6M | £24.2M | £249.3M | £57.8M | -47.3% | |
| Minority Interests | -£13.8M | -£8.3M | -£7.9M | -£4.7M | £11.4M | £21.6M | -66.3% | |
| Total Comprehensive Income | -£530.4M | -£653.7M | -£1.0B | £183.7M | £152.7M | £217.3M | +18.9% | |
| Basic EPS | -£1.04 | -70.80p | -£1.51 | 4.10p | 42.60p | 9.90p | -47.3% | |
| Diluted EPS | -£1.04 | -70.80p | -£1.51 | 4.10p | 42.20p | 9.80p | -47.3% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £5.3B | £5.1B | £4.8B | £4.3B | £3.8B | £3.6B | +3.3% | |
| Cost of Sales | £2.1B | £2.0B | £1.9B | £1.6B | £1.4B | £1.3B | +4.5% | |
| Gross Profit | £3.2B | £3.1B | £2.9B | £2.7B | £2.4B | £2.3B | +2.6% | |
| Expenses | ||||||||
| Operating Expenses | £3.5B | £3.3B | £3.5B | £2.2B | £1.9B | £1.9B | +6.3% | |
| Profit | ||||||||
| Operating Profit | -£194.0M | -£250.1M | -£644.7M | £328.6M | £355.8M | £358.9M | +22.4% | |
| Finance Income | £12.8M | £16.1M | £12.4M | £4.3M | £2.1M | £2.3M | -20.5% | |
| Finance Costs | £273.3M | £289.4M | £242.8M | £94.7M | £82.9M | £81.8M | -5.6% | |
| Profit Before Tax | -£556.8M | -£357.4M | -£842.6M | £102.9M | £393.2M | £174.7M | -55.8% | |
| Tax Expense | £123.7M | £103.6M | £36.1M | £70.0M | £117.6M | £60.9M | +19.4% | |
| Profit After Tax | -£680.5M | -£461.0M | -£936.5M | £19.5M | £260.7M | £79.4M | -47.6% | |
| Attributable to Shareholders | -£666.7M | -£452.7M | -£928.6M | £24.2M | £249.3M | £57.8M | -47.3% | |
| Minority Interests | -£13.8M | -£8.3M | -£7.9M | -£4.7M | £11.4M | £21.6M | -66.3% | |
| Total Comprehensive Income | -£530.4M | -£653.7M | -£1.0B | £183.7M | £152.7M | £217.3M | +18.9% | |
| Basic EPS | -£1.04 | -70.80p | -£1.51 | 4.10p | 42.60p | 9.90p | -47.3% | |
| Diluted EPS | -£1.04 | -70.80p | -£1.51 | 4.10p | 42.20p | 9.80p | -47.3% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in