| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $2.1B | $2.1B | $1.8B | $1.7B | $1.4B | $1.4B | +3.0% | |
| Trade Receivables | $1.7B | $1.7B | $1.5B | $1.4B | $1.2B | $1.1B | +1.4% | |
| Non-Current Assets | $10.7B | $9.6B | $9.1B | $9.2B | $8.6B | $7.5B | +11.5% | |
| Cash & Equivalents | $368.0M | $312.0M | $202.0M | $179.0M | $180.0M | $277.0M | +17.9% | |
| Property, Plant & Equipment | $350.0M | $379.0M | $382.0M | $415.0M | $469.0M | $502.0M | -7.7% | |
| Goodwill | $6.7B | $6.0B | $5.6B | $5.7B | $5.3B | $4.5B | +11.6% | |
| Intangible Assets | $2.9B | $2.4B | $2.3B | $2.2B | $2.0B | $1.6B | +17.2% | |
| Deferred Tax Assets | $71.0M | $55.0M | $37.0M | $46.0M | $86.0M | $107.0M | +29.1% | |
| Liabilities | ||||||||
| Current Liabilities | $3.0B | $3.0B | $2.3B | $2.0B | $2.4B | $2.2B | +1.3% | |
| Trade Payables | $2.1B | $2.0B | $2.0B | $1.7B | $1.5B | $1.4B | +4.5% | |
| Non-Current Liabilities | $4.8B | $4.1B | $4.6B | $4.9B | $4.5B | $4.4B | +17.5% | |
| Deferred Tax Liabilities | $155.0M | $129.0M | $223.0M | $353.0M | $361.0M | $202.0M | +20.2% | |
| Equity | ||||||||
| Share Capital | $97.0M | $97.0M | $96.0M | $96.0M | $96.0M | $96.0M | +0.0% | |
| Share Premium | $1.8B | $1.8B | $1.8B | $1.8B | $1.8B | $1.6B | +1.1% | |
| Retained Earnings | $21.8B | $21.2B | $20.4B | $20.2B | $19.2B | $18.8B | +3.0% | |
| Other Reserves | -$18.7B | -$18.4B | -$18.4B | -$18.1B | — | — | -1.3% | |
| Minority Interests | $36.0M | $35.0M | $35.0M | $38.0M | $38.0M | $6.0M | +2.9% | |
| Total Equity | $5.1B | $4.7B | $4.0B | $4.0B | $3.1B | $2.3B | +9.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $2.1B | $2.1B | $1.8B | $1.7B | $1.4B | $1.4B | +3.0% | |
| Trade Receivables | $1.7B | $1.7B | $1.5B | $1.4B | $1.2B | $1.1B | +1.4% | |
| Non-Current Assets | $10.7B | $9.6B | $9.1B | $9.2B | $8.6B | $7.5B | +11.5% | |
| Cash & Equivalents | $368.0M | $312.0M | $202.0M | $179.0M | $180.0M | $277.0M | +17.9% | |
| Property, Plant & Equipment | $350.0M | $379.0M | $382.0M | $415.0M | $469.0M | $502.0M | -7.7% | |
| Goodwill | $6.7B | $6.0B | $5.6B | $5.7B | $5.3B | $4.5B | +11.6% | |
| Intangible Assets | $2.9B | $2.4B | $2.3B | $2.2B | $2.0B | $1.6B | +17.2% | |
| Deferred Tax Assets | $71.0M | $55.0M | $37.0M | $46.0M | $86.0M | $107.0M | +29.1% | |
| Liabilities | ||||||||
| Current Liabilities | $3.0B | $3.0B | $2.3B | $2.0B | $2.4B | $2.2B | +1.3% | |
| Trade Payables | $2.1B | $2.0B | $2.0B | $1.7B | $1.5B | $1.4B | +4.5% | |
| Non-Current Liabilities | $4.8B | $4.1B | $4.6B | $4.9B | $4.5B | $4.4B | +17.5% | |
| Deferred Tax Liabilities | $155.0M | $129.0M | $223.0M | $353.0M | $361.0M | $202.0M | +20.2% | |
| Equity | ||||||||
| Share Capital | $97.0M | $97.0M | $96.0M | $96.0M | $96.0M | $96.0M | +0.0% | |
| Share Premium | $1.8B | $1.8B | $1.8B | $1.8B | $1.8B | $1.6B | +1.1% | |
| Retained Earnings | $21.8B | $21.2B | $20.4B | $20.2B | $19.2B | $18.8B | +3.0% | |
| Other Reserves | -$18.7B | -$18.4B | -$18.4B | -$18.1B | — | — | -1.3% | |
| Minority Interests | $36.0M | $35.0M | $35.0M | $38.0M | $38.0M | $6.0M | +2.9% | |
| Total Equity | $5.1B | $4.7B | $4.0B | $4.0B | $3.1B | $2.3B | +9.0% | |