| FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | £7.7B | £6.0B | £4.4B | +27.5% | |
| Cost of Sales | £3.1B | £2.3B | £1.5B | +36.2% | |
| Gross Profit | £4.5B | £3.7B | £2.9B | +22.0% | |
| Expenses | |||||
| Depreciation & Amortisation | £368.6M | £254.4M | £213.2M | +44.9% | |
| Profit | |||||
| Operating Profit | -£59.8M | -£62.5M | £103.5M | +4.3% | |
| Finance Income | £22.1M | £3.2M | £79.9M | +590.6% | |
| Finance Costs | £237.1M | £229.1M | £182.3M | +3.5% | |
| Profit Before Tax | -£274.8M | -£288.4M | £1.1M | +4.7% | |
| Tax Expense | £30.1M | £123.5M | £35.8M | -75.6% | |
| Profit After Tax | -£304.9M | -£411.9M | -£34.7M | +26.0% | |
| Attributable to Shareholders | -£302.0M | -£415.8M | £37.9M | +27.4% | |
| Minority Interests | -£2.9M | £3.9M | -£72.6M | -174.4% | |
| Total Comprehensive Income | -£21.8M | -£621.6M | £13.8M | +96.5% | |
| Basic EPS | -£1.71 | -£2.37 | 29.30p | +27.8% | |
| Diluted EPS | -£1.71 | -£2.37 | 28.50p | +27.8% | |
| FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | £7.7B | £6.0B | £4.4B | +27.5% | |
| Cost of Sales | £3.1B | £2.3B | £1.5B | +36.2% | |
| Gross Profit | £4.5B | £3.7B | £2.9B | +22.0% | |
| Expenses | |||||
| Depreciation & Amortisation | £368.6M | £254.4M | £213.2M | +44.9% | |
| Profit | |||||
| Operating Profit | -£59.8M | -£62.5M | £103.5M | +4.3% | |
| Finance Income | £22.1M | £3.2M | £79.9M | +590.6% | |
| Finance Costs | £237.1M | £229.1M | £182.3M | +3.5% | |
| Profit Before Tax | -£274.8M | -£288.4M | £1.1M | +4.7% | |
| Tax Expense | £30.1M | £123.5M | £35.8M | -75.6% | |
| Profit After Tax | -£304.9M | -£411.9M | -£34.7M | +26.0% | |
| Attributable to Shareholders | -£302.0M | -£415.8M | £37.9M | +27.4% | |
| Minority Interests | -£2.9M | £3.9M | -£72.6M | -174.4% | |
| Total Comprehensive Income | -£21.8M | -£621.6M | £13.8M | +96.5% | |
| Basic EPS | -£1.71 | -£2.37 | 29.30p | +27.8% | |
| Diluted EPS | -£1.71 | -£2.37 | 28.50p | +27.8% | |
